SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the
The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): March 4, 2005

 

KRAFT FOODS INC.

(Exact name of registrant as specified in its charter)

 

Virginia

 

001-16483

 

52-2284372

(State or other jurisdiction
of incorporation)

 

(Commission
File Number)

 

(I.R.S. Employer
Identification No.)

 

 

 

 

 

Three Lake Drive, Northfield, Illinois

 

60093-2753

 

(Address of Principal executive offices)

 

(Zip Code)

 

 

Registrant’s Telephone number, including area code: (847) 646-2000

 

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

Item 7.01. Regulation FD Disclosure.

 

Attached as Exhibit 99.1 to this Current Report on Form 8-K are financial schedules of Kraft Foods Inc., which provide further detail regarding volume, net revenues and operating companies income for each of the four quarters of 2004.

 

Item 9.01. Financial Statements and Exhibits.

 

(c) Exhibits

 

99.1

 

Financial Schedules

 

The information in this Current Report on Form 8-K is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section.  The information in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, except as set forth by specific reference therein.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

KRAFT FOODS INC.

 

 

 

/s/ Jim P. Dollive

 

 

Name:

Jim P. Dollive

 

Title:

Executive Vice President and
Chief Financial Officer

 

 

 

 

 

 

Date: March 4, 2005

 

 

 

3



 

EXHIBIT INDEX

 

Exhibit
Number

 

Description

99.1

 

Financial Schedules

 

4


EXHIBIT 99.1

 

KRAFT FOODS INC.

and Subsidiaries

Volume by Business Segments

For the Quarters Ended March 31, (*)

(pounds in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

Volume

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Volume

 

666

 

1,079

 

555

 

404

 

582

 

3,286

 

654

 

501

 

1,155

 

4,441

 

2003 Volume

 

670

 

1,038

 

560

 

388

 

597

 

3,253

 

666

 

499

 

1,165

 

4,418

 

% Change

 

(0.6

)%

3.9

%

(0.9

)%

4.1

%

(2.5

)%

1.0

%

(1.8

)%

0.4

%

(0.9

)%

0.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Divested Businesses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(15

)

 

(15

)

(15

)

Ongoing Volume - Including Acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Volume

 

666

 

1,079

 

555

 

404

 

582

 

3,286

 

654

 

501

 

1,155

 

4,441

 

2003 Volume

 

670

 

1,038

 

560

 

388

 

597

 

3,253

 

651

 

499

 

1,150

 

4,403

 

% Change

 

(0.6

)%

3.9

%

(0.9

)%

4.1

%

(2.5

)%

1.0

%

0.5

%

0.4

%

0.4

%

0.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memo: Acquired Businesses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume

 

 

 

1

 

 

 

1

 

23

 

 

23

 

24

 

 


(*)     Due to a change for Discontinued Operations, results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Net Revenues by Business Segment

For the Quarters Ended March 31, (*)

($ in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

2004 Net Revenues

 

$

671

 

$

1,708

 

$

1,048

 

$

591

 

$

1,274

 

$

5,292

 

$

1,713

 

$

570

 

$

2,283

 

$

7,575

 

2003 Net Revenues

 

701

 

1,551

 

1,041

 

552

 

1,305

 

5,150

 

1,548

 

537

 

2,085

 

7,235

 

% Change

 

(4.3

)%

10.1

%

0.7

%

7.1

%

(2.4

)%

2.8

%

10.7

%

6.1

%

9.5

%

4.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Net Revenues

 

$

701

 

$

1,551

 

$

1,041

 

$

552

 

$

1,305

 

$

5,150

 

$

1,548

 

$

537

 

$

2,085

 

$

7,235

 

- Divested Businesses - 2004

 

 

 

 

 

 

 

 

7

 

7

 

7

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(31

)

(9

)

(40

)

(40

)

- Acquired Businesses

 

 

 

1

 

 

 

1

 

12

 

 

12

 

13

 

- Currency

 

 

72

 

 

 

 

72

 

207

 

26

 

233

 

305

 

- Operations

 

(30

)

85

 

6

 

39

 

(31

)

69

 

(23

)

9

 

(14

)

55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Net Revenues

 

$

671

 

$

1,708

 

$

1,048

 

$

591

 

$

1,274

 

$

5,292

 

$

1,713

 

$

570

 

$

2,283

 

$

7,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memo: Ongoing, Constant Currency Revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

(4.3

)%

5.5

%

0.7

%

7.1

%

(2.4

)%

1.4

%

(0.7

)%

1.7

%

(0.1

)%

0.9

%

 


(1)     The company’s top-line guidance measure is ongoing, constant currency revenue growth, which includes acquisitions and excludes divestitures and implementation costs associated with the company’s restructuring program. The company believes this measure better represents the growth prospects of the business on a go-forward basis, and provides improved comparability of results.

 

(*)     Due to a change for Discontinued Operations, results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Operating Companies Income by Business Segment

For the Quarters Ended March 31, (*)

($ in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

2004 Operating Companies Income

 

$

169

 

$

203

 

$

197

 

$

212

 

$

52

 

$

833

 

$

155

 

$

33

 

$

188

 

$

1,021

 

2003 Operating Companies Income

 

223

 

309

 

225

 

213

 

268

 

1,238

 

194

 

65

 

259

 

1,497

 

% Change

 

(24.2

)%

(34.3

)%

(12.4

)%

(0.5

)%

(80.6

)%

(32.7

)%

(20.1

)%

(49.2

)%

(27.4

)%

(31.8

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Operating Companies Income

 

$

223

 

$

309

 

$

225

 

$

213

 

$

268

 

$

1,238

 

$

194

 

$

65

 

$

259

 

$

1,497

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(5

)

(2

)

(7

)

(7

)

- Asset Impairment and Exit Costs - 2004

 

(6

)

(62

)

(9

)

(9

)

(159

)

(245

)

(32

)

(14

)

(46

)

(291

)

- Implementation Costs - 2004

 

 

 

 

 

 

 

(1

)

 

(1

)

(1

)

- Currency

 

 

11

 

 

 

 

11

 

26

 

(1

)

25

 

36

 

- Operations

 

(48

)

(55

)

(19

)

8

 

(57

)

(171

)

(27

)

(15

)

(42

)

(213

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Operating Companies Income

 

$

169

 

$

203

 

$

197

 

$

212

 

$

52

 

$

833

 

$

155

 

$

33

 

$

188

 

$

1,021

 

 


(*)     Due to a change for Discontinued Operations, results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Volume by Business Segments

For the Quarters Ended June 30, (*)

(pounds in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

Volume

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Volume

 

907

 

1,147

 

562

 

510

 

597

 

3,723

 

729

 

589

 

1,318

 

5,041

 

2003 Volume

 

757

 

1,110

 

561

 

509

 

600

 

3,537

 

735

 

584

 

1,319

 

4,856

 

% Change

 

19.8

%

3.3

%

0.2

%

0.2

%

(0.5

)%

5.3

%

(0.8

)%

0.9

%

(0.1

)%

3.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Divested Businesses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2004

 

 

 

 

 

 

 

 

(1

)

(1

)

(1

)

- Divested Businesses - 2003

 

 

 

 

 

 

 

(16

)

(1

)

(17

)

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ongoing Volume - Including Acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Volume

 

907

 

1,147

 

562

 

510

 

597

 

3,723

 

729

 

588

 

1,317

 

5,040

 

2003 Volume

 

757

 

1,110

 

561

 

509

 

600

 

3,537

 

719

 

583

 

1,302

 

4,839

 

% Change

 

19.8

%

3.3

%

0.2

%

0.2

%

(0.5

)%

5.3

%

1.4

%

0.9

%

1.2

%

4.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memo: Acquired Businesses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume

 

117

 

18

 

1

 

 

 

136

 

17

 

 

17

 

153

 

 


(*)     Due to a change for Discontinued Operations, results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Net Revenues by Business Segment

For the Quarters Ended June 30, (*)

($ in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

2004 Net Revenues

 

$

683

 

$

1,838

 

$

1,053

 

$

689

 

$

1,333

 

$

5,596

 

$

1,812

 

$

683

 

$

2,495

 

$

8,091

 

2003 Net Revenues

 

635

 

1,665

 

1,014

 

699

 

1,356

 

5,369

 

1,677

 

660

 

2,337

 

7,706

 

% Change

 

7.6

%

10.4

%

3.8

%

(1.4

)%

(1.7

)%

4.2

%

8.1

%

3.5

%

6.8

%

5.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Net Revenues

 

$

635

 

$

1,665

 

$

1,014

 

$

699

 

$

1,356

 

$

5,369

 

$

1,677

 

$

660

 

$

2,337

 

$

7,706

 

- Divested Businesses - 2004

 

 

 

 

 

 

 

 

8

 

8

 

8

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(33

)

(8

)

(41

)

(41

)

- Acquired Businesses

 

39

 

7

 

1

 

 

 

47

 

9

 

 

9

 

56

 

- Currency

 

 

40

 

 

 

 

40

 

169

 

28

 

197

 

237

 

- Operations

 

9

 

126

 

38

 

(10

)

(23

)

140

 

(10

)

(5

)

(15

)

125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Net Revenues

 

$

683

 

$

1,838

 

$

1,053

 

$

689

 

$

1,333

 

$

5,596

 

$

1,812

 

$

683

 

$

2,495

 

$

8,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memo: Ongoing, Constant Currency Revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

7.6

%

8.0

%

3.8

%

(1.4

)%

(1.7

)%

3.5

%

(0.1

)%

(0.8

)%

(0.3

)%

2.4

%

 


(1)     The company’s top-line guidance measure is ongoing, constant currency revenue growth, which includes acquisitions and excludes divestitures and implementation costs associated with the company’s restructuring program. The company believes this measure better represents the growth prospects of the business on a go-forward basis, and provides improved comparability of results.

 

(*)     Due to a change for Discontinued Operations, results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Operating Companies Income by Business Segment

For the Quarters Ended June 30, (*)

($ in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

2004 Operating Companies Income

 

$

139

 

$

215

 

$

187

 

$

268

 

$

225

 

$

1,034

 

$

140

 

$

81

 

$

221

 

$

1,255

 

2003 Operating Companies Income

 

170

 

335

 

199

 

295

 

297

 

1,296

 

229

 

106

 

335

 

1,631

 

% Change

 

(18.2

)%

(35.8

)%

(6.0

)%

(9.2

)%

(24.2

)%

(20.2

)%

(38.9

)%

(23.6

)%

(34.0

)%

(23.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Operating Companies Income

 

$

170

 

$

335

 

$

199

 

$

295

 

$

297

 

$

1,296

 

$

229

 

$

106

 

$

335

 

$

1,631

 

- Divested Businesses - 2004

 

 

 

 

 

 

 

 

2

 

2

 

2

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(7

)

 

(7

)

(7

)

- Asset Impairment and Exit Costs - 2004

 

(4

)

(27

)

1

 

 

(9

)

(39

)

(81

)

(9

)

(90

)

(129

)

- Implementation Costs - 2004

 

 

(1

)

 

(2

)

(6

)

(9

)

 

 

 

(9

)

- Currency

 

 

7

 

 

 

 

7

 

19

 

(1

)

18

 

25

 

- Operations

 

(27

)

(99

)

(13

)

(25

)

(57

)

(221

)

(20

)

(17

)

(37

)

(258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Operating Companies Income

 

$

139

 

$

215

 

$

187

 

$

268

 

$

225

 

$

1,034

 

$

140

 

$

81

 

$

221

 

$

1,255

 

 


(*)     Due to a change for Discontinued Operations, results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Volume by Business Segments

For the Quarters Ended September 30, (*)

(pounds in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

Volume

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Volume

 

738

 

1,069

 

558

 

364

 

613

 

3,342

 

695

 

542

 

1,237

 

4,579

 

2003 Volume

 

655

 

1,036

 

544

 

370

 

590

 

3,195

 

685

 

559

 

1,244

 

4,439

 

% Change

 

12.7

%

3.2

%

2.6

%

(1.6

)%

3.9

%

4.6

%

1.5

%

(3.0

)%

(0.6

)%

3.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Divested Businesses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(9

)

 

(9

)

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ongoing Volume - Including Acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Volume

 

738

 

1,069

 

558

 

364

 

613

 

3,342

 

695

 

542

 

1,237

 

4,579

 

2003 Volume

 

655

 

1,036

 

544

 

370

 

590

 

3,195

 

676

 

559

 

1,235

 

4,430

 

% Change

 

12.7

%

3.2

%

2.6

%

(1.6

) %

3.9

%

4.6

%

2.8

%

(3.0

) %

0.2

%

3.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memo: Acquired Businesses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume

 

96

 

14

 

1

 

 

 

111

 

 

 

 

111

 

 


(*)         Due to a change for Discontinued Operations, results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Net Revenues by Business Segment

For the Quarters Ended September 30, (*)

($ in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Net Revenues

 

$

607

 

$

1,788

 

$

1,088

 

$

520

 

$

1,368

 

$

5,371

 

$

1,736

 

$

611

 

$

2,347

 

$

7,718

 

2003 Net Revenues

 

562

 

1,621

 

1,038

 

531

 

1,333

 

5,085

 

1,637

 

628

 

2,265

 

7,350

 

% Change

 

8.0

%

10.3

%

4.8

%

(2.1

)%

2.6

%

5.6

%

6.0

%

(2.7

)%

3.6

%

5.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Net Revenues

 

$

562

 

$

1,621

 

$

1,038

 

$

531

 

$

1,333

 

$

5,085

 

$

1,637

 

$

628

 

$

2,265

 

$

7,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2004

 

 

 

 

 

 

 

 

4

 

4

 

4

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(27

)

(3

)

(30

)

(30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Acquired Businesses

 

31

 

5

 

1

 

 

 

37

 

 

 

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Implementation Costs

 

 

 

 

 

(5

)

(5

)

 

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Currency

 

 

13

 

 

 

 

13

 

91

 

(21

)

70

 

83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Operations

 

14

 

149

 

49

 

(11

)

40

 

241

 

35

 

3

 

38

 

279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Net Revenues

 

$

607

 

$

1,788

 

$

1,088

 

$

520

 

$

1,368

 

$

5,371

 

$

1,736

 

$

611

 

$

2,347

 

$

7,718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memo: Ongoing, Constant Currency Revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

8.0

%

9.5

%

4.8

%

(2.1

)%

3.0

%

5.5

%

2.2

%

0.5

%

1.7

%

4.3

%

 


(1) The company’s top-line guidance measure is ongoing, constant currency revenue growth, which includes acquisitions and excludes divestitures and implementation costs associated with the company’s restructuring program. The company believes this measure better represents the growth prospects of the business on a go-forward basis, and provides improved comparability of results.

 

(*) Due to a change for Discontinued Operations, results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Operating Companies Income by Business Segment

For the Quarters Ended September 30, (*)

($ in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Operating Companies Income

 

$

118

 

$

279

 

$

209

 

$

196

 

$

254

 

$

1,056

 

$

167

 

$

57

 

$

224

 

$

1,280

 

2003 Operating Companies Income

 

133

 

282

 

222

 

187

 

261

 

1,085

 

235

 

97

 

332

 

1,417

 

% Change

 

(11.3

)%

(1.1

)%

(5.9

)%

4.8

%

(2.7

)%

(2.7

)%

(28.9

)%

(41.2

)%

(32.5

)%

(9.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Operating Companies Income

 

$

133

 

$

282

 

$

222

 

$

187

 

$

261

 

$

1,085

 

$

235

 

$

97

 

$

332

 

$

1,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2004

 

 

 

 

 

 

 

 

(1

)

(1

)

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(3

)

 

(3

)

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Asset Impairment and Exit Costs - 2004

 

 

(1

)

 

 

(4

)

(5

)

(36

)

(3

)

(39

)

(44

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Asset Impairment and Exit Costs - 2003

 

 

 

 

 

 

 

6

 

 

6

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Implementation Costs - 2004

 

 

(1

)

 

 

(3

)

(4

)

(3

)

 

(3

)

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Gains/(Losses) on Sales of Businesses - 2004

 

 

 

 

 

 

 

 

(8

)

(8

)

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- (Gains)/Losses on Sales of Businesses - 2003

 

 

 

 

 

 

 

(23

)

 

(23

)

(23

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Currency

 

 

3

 

 

 

 

3

 

11

 

(4

)

7

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Operations

 

(15

)

(4

)

(13

)

9

 

 

(23

)

(20

)

(24

)

(44

)

(67

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Operating Companies Income

 

$

118

 

$

279

 

$

209

 

$

196

 

$

254

 

$

1,056

 

$

167

 

$

57

 

$

224

 

$

1,280

 

 


(*) Due to a change for Discontinued Operations, results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Volume by Business Segments

For the Quarters Ended December 31, (*)

(pounds in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

Volume

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Volume

 

657

 

1,232

 

530

 

412

 

632

 

3,463

 

837

 

641

 

1,478

 

4,941

 

2003 Volume

 

552

 

1,189

 

506

 

411

 

602

 

3,260

 

867

 

653

 

1,520

 

4,780

 

% Change

 

19.0

%

3.6

%

4.7

%

0.2

%

5.0

%

6.2

%

(3.5

)%

(1.8

)%

(2.8

)%

3.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Divested Businesses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(9

)

 

(9

)

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ongoing Volume - Including Acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Volume

 

657

 

1,232

 

530

 

412

 

632

 

3,463

 

837

 

641

 

1,478

 

4,941

 

2003 Volume

 

552

 

1,189

 

506

 

411

 

602

 

3,260

 

858

 

653

 

1,511

 

4,771

 

% Change

 

19.0

%

3.6

%

4.7

%

0.2

%

5.0

%

6.2

%

(2.4

)%

(1.8

)%

(2.2

)%

3.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memo: Acquired Businesses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume

 

86

 

15

 

 

 

 

101

 

 

4

 

4

 

105

 

 


(*) Due to a change for Discontinued Operations, prior period results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Net Revenues by Business Segment

For the Quarters Ended December 31, (*)

($ in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Net Revenues

 

$

594

 

$

2,086

 

$

1,061

 

$

625

 

$

1,435

 

$

5,801

 

$

2,261

 

$

722

 

$

2,983

 

$

8,784

 

2003 Net Revenues

 

535

 

1,879

 

965

 

606

 

1,348

 

5,333

 

2,152

 

722

 

2,874

 

8,207

 

% Change

 

11.0

%

11.0

%

9.9

%

3.1

%

6.5

%

8.8

%

5.1

%

0.0

%

3.8

%

7.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Net Revenues

 

$

535

 

$

1,879

 

$

965

 

$

606

 

$

1,348

 

$

5,333

 

$

2,152

 

$

722

 

$

2,874

 

$

8,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(24

)

(10

)

(34

)

(34

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Acquired Businesses

 

24

 

8

 

 

 

 

32

 

 

2

 

2

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Implementation Costs

 

(1

)

 

 

(1

)

 

(2

)

 

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Currency

 

 

39

 

 

 

 

39

 

182

 

(8

)

174

 

213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Operations

 

36

 

160

 

96

 

20

 

87

 

399

 

(49

)

16

 

(33

)

366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Net Revenues

 

$

594

 

$

2,086

 

$

1,061

 

$

625

 

$

1,435

 

$

5,801

 

$

2,261

 

$

722

 

$

2,983

 

$

8,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memo: Ongoing, Constant Currency Revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

11.2

%

8.9

%

9.9

%

3.3

%

6.5

%

8.1

%

(2.3

)%

2.5

%

(1.1

)%

4.9

%

 


(1) The company’s top-line guidance measure is ongoing, constant currency revenue growth, which includes acquisitions and excludes divestitures and implementation costs associated with the company’s restructuring program. The company believes this measure better represents the growth prospects of the business on a go-forward basis, and provides improved comparability of results.

 

(*) Due to a change for Discontinued Operations, prior period results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Operating Companies Income by Business Segment

For the Quarters Ended December 31, (*)

($ in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Operating Companies Income

 

$

53

 

$

292

 

$

178

 

$

218

 

$

206

 

$

947

 

$

221

 

$

79

 

$

300

 

$

1,247

 

2003 Operating Companies Income

 

104

 

345

 

171

 

199

 

220

 

1,039

 

344

 

123

 

467

 

1,506

 

% Change

 

(49.0

)%

(15.4

)%

4.1

%

9.5

%

(6.4

)%

(8.9

)%

(35.8

)%

(35.8

)%

(35.8

)%

(17.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Operating Companies Income

 

$

104

 

$

345

 

$

171

 

$

199

 

$

220

 

$

1,039

 

$

344

 

$

123

 

$

467

 

$

1,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(2

)

 

(2

)

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Asset Impairment and Exit Costs - 2004

 

1

 

(21

)

(33

)

1

 

(50

)

(102

)

(31

)

(6

)

(37

)

(139

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Integration Costs - 2003

 

(3

)

(1

)

(2

)

(7

)

 

(13

)

 

 

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Implementation Costs - 2004

 

(4

)

(6

)

(4

)

(4

)

(9

)

(27

)

(5

)

(1

)

(6

)

(33

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Gains/(Losses) on Sales of Businesses - 2004

 

 

 

 

 

 

 

5

 

 

5

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- (Gains)/Losses on Sales of Businesses - 2003

 

 

 

 

 

 

 

(8

)

 

(8

)

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Investment Impairment

 

 

 

 

 

 

 

(47

)

 

(47

)

(47

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Currency

 

 

8

 

 

 

 

8

 

22

 

(3

)

19

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Operations

 

(45

)

(33

)

46

 

29

 

45

 

42

 

(57

)

(34

)

(91

)

(49

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Operating Companies Income

 

$

53

 

$

292

 

$

178

 

$

218

 

$

206

 

$

947

 

$

221

 

$

79

 

$

300

 

$

1,247

 

 


(*) Due to a change for Discontinued Operations, prior period results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Volume by Business Segments

For the Years Ended December 31, (*)

(pounds in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

Volume

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Volume

 

2,968

 

4,527

 

2,205

 

1,690

 

2,424

 

13,814

 

2,915

 

2,273

 

5,188

 

19,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Volume

 

2,634

 

4,373

 

2,171

 

1,678

 

2,389

 

13,245

 

2,953

 

2,295

 

5,248

 

18,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

12.7

%

3.5

%

1.6

%

0.7

%

1.5

%

4.3

%

(1.3

)%

(1.0

)%

(1.1

)%

2.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Divested Businesses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2004

 

 

 

 

 

 

 

 

(1

)

(1

)

(1

)

- Divested Businesses - 2003

 

 

 

 

 

 

 

(49

)

(1

)

(50

)

(50

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ongoing Volume - Including Acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Volume

 

2,968

 

4,527

 

2,205

 

1,690

 

2,424

 

13,814

 

2,915

 

2,272

 

5,187

 

19,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Volume

 

2,634

 

4,373

 

2,171

 

1,678

 

2,389

 

13,245

 

2,904

 

2,294

 

5,198

 

18,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

12.7

%

3.5

%

1.6

%

0.7

%

1.5

%

4.3

%

0.4

%

(1.0

)%

(0.2

)%

3.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memo: Acquired Businesses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume

 

299

 

47

 

3

 

 

 

349

 

40

 

4

 

44

 

393

 

 


(*) Due to a change for Discontinued Operations, prior year results have been restated.

 



 

KRAFT FOODS INC.

and Subsidiaries

Net Revenues by Business Segment

For the Years Ended December 31, (*)

($ in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Net Revenues

 

$

2,555

 

$

7,420

 

$

4,250

 

$

2,425

 

$

5,410

 

$

22,060

 

$

7,522

 

$

2,586

 

$

10,108

 

$

32,168

 

2003 Net Revenues

 

2,433

 

6,716

 

4,058

 

2,388

 

5,342

 

20,937

 

7,014

 

2,547

 

9,561

 

30,498

 

% Change

 

5.0

%

10.5

%

4.7

%

1.5

%

1.3

%

5.4

%

7.2

%

1.5

%

5.7

%

5.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Net Revenues

 

$

2,433

 

$

6,716

 

$

4,058

 

$

2,388

 

$

5,342

 

$

20,937

 

$

7,014

 

$

2,547

 

$

9,561

 

$

30,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2004

 

 

 

 

 

 

 

 

19

 

19

 

19

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(115

)

(30

)

(145

)

(145

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Acquired Businesses

 

94

 

20

 

3

 

 

 

117

 

21

 

2

 

23

 

140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Implementation Costs

 

(1

)

 

 

(1

)

(5

)

(7

)

 

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Currency

 

 

164

 

 

 

 

164

 

649

 

25

 

674

 

838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Operations

 

29

 

520

 

189

 

38

 

73

 

849

 

(47

)

23

 

(24

)

825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Net Revenues

 

$

2,555

 

$

7,420

 

$

4,250

 

$

2,425

 

$

5,410

 

$

22,060

 

$

7,522

 

$

2,586

 

$

10,108

 

$

32,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memo: Ongoing, Constant Currency Revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

5.1

%

8.0

%

4.7

%

1.6

%

1.4

%

4.6

%

(0.4

)%

1.0

%

(0.0

)%

3.2

%

 


(1) The company’s top-line guidance measure is ongoing, constant currency revenue growth, which includes acquisitions and excludes divestitures and implementation costs associated with the company’s restructuring program. The company believes this measure

 

(*) Due to a change for Discontinued Operations, prior year results have been restated.

 



 

KRAFT FOODS INC.

 

and Subsidiaries

 

Operating Companies Income by Business Segment

For the Years Ended December 31, (*)

($ in millions)

 

 

 

U.S.
Beverages

 

U.S. Cheese,
Canada &
North America
Foodservice

 

U.S.
Convenient
Meals

 

U.S.
Grocery

 

U.S.
Snacks
&
Cereals

 

Kraft
North
America
Commercial

 

Europe,
Middle
East &
Africa

 

Latin
America
& Asia
Pacific

 

Kraft
Int’l
Commercial

 

Total
Kraft

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Operating Companies Income

 

$

479

 

$

989

 

$

771

 

$

894

 

$

737

 

$

3,870

 

$

683

 

$

250

 

$

933

 

$

4,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Operating Companies Income

 

630

 

1,271

 

817

 

894

 

1,046

 

4,658

 

1,002

 

391

 

1,393

 

6,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% Change

 

(24.0

)%

(22.2

)%

(5.6

)%

0.0

%

(29.5

)%

(16.9

)%

(31.8

)%

(36.1

)%

(33.0

)%

(20.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003 Operating Companies Income

 

$

630

 

$

1,271

 

$

817

 

$

894

 

$

1,046

 

$

4,658

 

$

1,002

 

$

391

 

$

1,393

 

$

6,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2004

 

 

 

 

 

 

 

 

1

 

1

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Divested Businesses - 2003

 

 

 

 

 

 

 

(17

)

(2

)

(19

)

(19

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Asset Impairment and Exit Costs - 2004

 

(9

)

(111

)

(41

)

(8

)

(222

)

(391

)

(180

)

(32

)

(212

)

(603

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Asset Impairment and Exit Costs - 2003

 

 

 

 

 

 

 

6

 

 

6

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Integration Costs - 2003

 

(3

)

(1

)

(2

)

(7

)

 

(13

)

 

 

 

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Implementation Costs - 2004

 

(4

)

(8

)

(4

)

(6

)

(18

)

(40

)

(9

)

(1

)

(10

)

(50

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Gains/(Losses) on Sales of Businesses - 2004

 

 

 

 

 

 

 

5

 

(8

)

(3

)

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- (Gains)/Losses on Sales of Businesses - 2003

 

 

 

 

 

 

 

(31

)

 

(31

)

(31

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Investment Impairment

 

 

 

 

 

 

 

(47

)

 

(47

)

(47

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Currency

 

 

29

 

 

 

 

29

 

78

 

(9

)

69

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Operations

 

(135

)

(191

)

1

 

21

 

(69

)

(373

)

(124

)

(90

)

(214

)

(587

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2004 Operating Companies Income

 

$

479

 

$

989

 

$

771

 

$

894

 

$

737

 

$

3,870

 

$

683

 

$

250

 

$

933

 

$

4,803

 

 


(*) Due to a change for Discontinued Operations, prior year results have been restated.