UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 18, 2007
KRAFT FOODS INC.
(Exact name of registrant as specified in its charter)
Virginia |
|
001-16483 |
|
52-2284372 |
||
(State or other
jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
||
|
|
|
|
|
||
Three Lakes Drive, Northfield, Illinois |
|
60093-2753 |
||||
(Address of Principal executive offices) |
|
(Zip Code) |
||||
Registrants Telephone number, including area code: (847) 646-2000
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
The information in this Current Report is being furnished and shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended.
On April 18, 2007, Kraft Foods Inc. issued an earnings release announcing its financial results for the quarter ended March 31, 2007. A copy of the earnings release is attached as Exhibit 99.
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
KRAFT FOODS INC. |
||
|
|
|
|
/s/ JAMES P. DOLLIVE |
|
|
Name: |
James P. Dollive |
|
Title: |
Executive Vice President and |
|
|
Chief Financial Officer |
Date: April 18, 2007
3
EXHIBIT INDEX
Exhibit |
|
Description |
|
99 |
|
Earnings Release dated April 18, 2007. |
|
4
Exhibit 99
Contacts: |
Donna Sitkiewicz (Media) |
Christopher M. Jakubik (Investors) |
|
847-646-4538 |
847-646-5494 |
· First quarter net revenues increased 5.7% to $8.6 billion; organic net revenues(1) grew 3.6%.
· First quarter diluted EPS decreased 29.5% to $0.43; diluted EPS excluding items that affect comparability(2) decreased 2.2% to $0.44.
· 2007 guidance remains unchanged.
NORTHFIELD, Ill. April 18, 2007 Kraft Foods Inc. (NYSE: KFT) today reported solid first quarter revenue growth as the company began implementing its growth strategy. Earnings excluding items affecting comparability declined reflecting investments in growth, including product quality, new business initiatives, systems and distribution infrastructure.
The first quarter of 2007 was an eventful one for Kraft as we became independent from Altria and began executing the strategic plan we announced in February, said Irene Rosenfeld, Chairman and Chief Executive Officer. While our first quarter results reflect continued improvement in several core categories, we still face many challenges. We expect to see further progress, particularly in the second half of the year, as we set the stage for Krafts return to consistent growth.
First quarter 2007 net revenues increased 5.7% to $8.6 billion reflecting a favorable 1.2 percentage point impact from the United Biscuits Iberia acquisition and a favorable 2.1 percentage point impact from currency. Divested businesses reduced net revenues 1.2 percentage points. Organic net revenues grew 3.6% reflecting volume growth of 1.2 percentage points led by North America Snacks & Cereals and Convenient
(1) The companys top-line guidance measure is organic net revenues, which excludes the impacts of acquisitions, divestitures and currency.
(2) The company is presenting various operating results, such as operating income, operating income margin, effective tax rate, net earnings and diluted EPS on both a reported basis and on a basis excluding items that affect comparability of results. The term items refers to asset impairment, exit and implementation costs; gains and losses on the sales of businesses; interest from tax reserve transfers from Altria Group, Inc.; and the favorable resolution of Altria Group, Inc.s 1996-1999 IRS Tax Audit in 2006. Management believes these non-GAAP measures are useful to investors because they provide an additional comparison of year-to-year results. A reconciliation of all non-GAAP measures to the nearest comparable GAAP used in this earnings release can be found on the companys website, www.kraft.com.
1
Meals, European Union and Developing Markets(3), as well as favorable product mix of 2.2 percentage points from solid gains across most businesses.
First quarter 2007 diluted earnings per share were $0.43, down 29.5% from $0.61 in 2006. During first quarter 2007, the company incurred $0.03 per diluted share ($88 million before taxes) in asset impairment, exit and implementation costs against its cost restructuring program, which was offset by the recognition of one-time interest income of $0.03 per diluted share ($77 million before taxes) from tax reserve transfers of $375 million from Altria Group, Inc. (NYSE: MO) primarily related to the spin-off from Altria.
Items Affecting Diluted EPS Comparability
|
|
First Quarter |
|
||||||
|
|
2007 |
|
2006 |
|
Growth (%) |
|
||
Reported Diluted EPS |
|
$ |
0.43 |
|
$ |
0.61 |
|
(29.5 |
)% |
|
|
|
|
|
|
|
|
||
Asset Impairment, Exit, and Implementation Costs |
|
0.03 |
|
0.09 |
|
|
|
||
|
|
|
|
|
|
|
|
||
Interest from tax reserve transfers from Altria Group, Inc. |
|
(0.03 |
) |
|
|
|
|
||
|
|
|
|
|
|
|
|
||
(Favorable) resolution of the Altria Group, Inc. 1996-1999 IRS Tax Audit |
|
|
|
(0.24 |
) |
|
|
||
|
|
|
|
|
|
|
|
||
Diluted EPS excluding items |
|
$ |
0.44 |
* |
$ |
0.45 |
* |
(2.2 |
)% |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
* Does not add due to rounding.
First quarter diluted earnings per share excluding items declined 2.2% to $0.44 in 2007. Diluted earnings per share excluding items reflect a $0.01 benefit from share repurchase activity offset by a $0.01 negative impact from prior year income from divested operations and a negative $0.01 impact from an increase in the companys tax rate compared to 2006.
Operating income increased 10.3% from the prior year to $1.1 billion. Operating income excluding items declined 3.0% as the benefits of revenue growth were offset by a $35 million impact from previously completed divestitures. First quarter operating income margin excluding items decreased to 14.0% in 2007 from 15.2% in 2006 reflecting favorable product mix that was offset by higher investments in marketing and quality improvements, investments in systems and distribution infrastructure, higher input costs and prior year divested operations.
(3) The Developing Markets segment includes results of the Eastern Europe, Middle East & Africa (EEMA), Latin America and Asia Pacific regions. This segment was formerly called Developing Markets, Oceania & North Asia.
2
The companys tax rate in first quarter 2007 was 33.6%. The companys effective tax rate excluding items was 32.3% in first quarter 2007 compared to an effective tax rate of 30.8% in first quarter 2006.
During the first quarter, the company repurchased 5.9 million of its shares at a total cost of $187 million. A new $5.0 billion share repurchase plan went into effect immediately following the companys spin-off from Altria Group, Inc.
Discussion of Results by Segment
|
First Quarter |
|
|||||||
|
|
Net |
|
Organic |
|
Operating |
|
Operating |
|
|
|
|
|
|
|
|
|
|
|
Total Kraft |
|
5.7 |
% |
3.6 |
% |
10.3 |
% |
(3.0 |
)% |
|
|
|
|
|
|
|
|
|
|
North America |
|
1.0 |
|
2.8 |
|
7.5 |
|
(4.3 |
) |
Beverages |
|
3.9 |
|
3.9 |
|
(5.4 |
) |
(5.3 |
) |
Cheese & Foodservice |
|
(0.1 |
) |
0.5 |
|
(4.9 |
) |
(2.8 |
) |
Convenient Meals |
|
2.6 |
|
4.8 |
|
(8.5 |
) |
(9.2 |
) |
Grocery |
|
(1.4 |
) |
|
|
(2.0 |
) |
(2.8 |
) |
Snacks & Cereals |
|
0.4 |
|
4.1 |
|
74.6 |
|
(2.0 |
) |
|
|
|
|
|
|
|
|
|
|
European Union |
|
19.3 |
|
2.9 |
|
(8.5 |
) |
3.3 |
|
|
|
|
|
|
|
|
|
|
|
Developing Markets |
|
11.9 |
|
8.9 |
|
100+ |
|
13.6 |
|
North America Beverages organic net revenues grew 3.9% primarily driven by favorable product mix in powdered beverages and coffee. The introduction of Crystal Light with antioxidants and functional benefits as well as the continued success of single-serve sticks led to strong powdered beverage growth. Coffee benefited from continued strong performance in premium brands including Starbucks, Gevalia and Tassimo partially offset by volume declines in mainstream coffee. Operating income excluding items declined 5.3% as revenue growth from favorable product mix was offset by incremental investments behind new products and higher green coffee costs.
North America Cheese & Foodservice organic net revenues grew 0.5% reflecting solid cheese volume gains and Foodservice price increases that were partially offset by lower Foodservice volume from the discontinuation of lower margin product lines. Cheese gains were driven by growth in cream cheese, including the introduction of Philadelphia Ready-to-Eat Cheesecake, gains in snacking cheese as
3
well as topping cheese from the introduction of Grate It Fresh. Operating income excluding items declined 2.8% as the contribution from organic revenue growth was offset by higher marketing support.
North America Convenient Meals organic net revenues grew 4.8% from a combination of favorable product mix from new product introductions, higher volume driven by quality improvements and market share gains in the deli meats and macaroni and cheese categories. New product gains reflected the ongoing success of Kraft Easy-Mac cups and new varieties of California Pizza Kitchen pizzas, the introduction of Oscar Mayer Deli Creations sandwiches and the recent launch of DiGiorno Ultimate pizza. Strong volume gains were driven by recent quality investments in Kraft macaroni and cheese and DiGiorno and Tombstone pizzas. Operating income excluding items declined 9.2% as gains from organic revenue growth were offset by investments in quality, manufacturing capacity and marketing support as well as $12 million in prior year income from divested operations.
North America Grocery organic net revenues were flat compared to prior year. Growth and market share gains in better-for-you snacks such as Jell-O sugar-free ready-to-eat pudding and sugar-free Cool Whip topping were offset by category weakness and share declines in Kraft salad dressings. Operating income excluding items declined 2.8% due to unfavorable product mix and lower volume.
North America Snacks & Cereals organic net revenues grew 4.1% behind solid volume and mix gains primarily in cookies and crackers. Cookie growth reflected new product successes in the Chips Ahoy! and Newtons franchises that were partially offset by lower Oreo volume due to a recent price increase. Strong cracker growth was driven by new products in Wheat Thins and Triscuit. Operating income excluding items declined 2.0% as gains from organic revenue growth and lower manufacturing costs were offset by $24 million in prior year income from divested operations as well as investments in quality and growth initiatives.
European Union organic net revenues grew 2.9% reflecting strong chocolate revenues across most markets behind new Milka and Freia Marabou products as well as growth in premium offerings such as Cote dOr. In coffee, increased promotional spending to counter price-based competition in mainstream roast and ground coffee offset growth in Tassimo. The addition of the United Biscuits businesses contributed 6.6 percentage points to reported net revenue growth and favorable currency added 9.8 percentage points. Operating income excluding items increased 3.3% as revenue growth was partially offset by higher promotional and marketing expenses as well as higher green coffee costs.
4
Developing Markets organic net revenues grew 8.9% led by double-digit growth in Eastern Europe, Middle East & Africa (EEMA) and Latin America. Gains in EEMA were driven by Jacobs and Carte Noire soluble coffee. In Latin America, strong revenue growth was driven by new products and increased marketing support in all three core categories: chocolate, biscuits and powdered beverages. These gains were partially offset by lower revenue in Asia Pacific due to volume declines in Australia, primarily in cheese. Operating income excluding items was up 13.6% as the contribution from strong revenue growth was partially offset by incremental investments in marketing and distribution as well as higher input costs.
2007 Outlook
The company confirmed its guidance for 2007. The company expects organic net revenue growth of 3%-4% for the full year and fully diluted EPS in the range of $1.50 to $1.55, or $1.75 to $1.80 excluding items.
Reflected in this guidance, the company expects to incur costs of approximately $625 million in 2007, or $0.25 per fully diluted share, under its previously announced cost restructuring program. Additionally, the company continues to expect cumulative savings from the program to reach approximately $700 million by year-end. To date, cumulative savings from this cost restructuring program on an annualized basis to date totaled approximately $615 million, up from approximately $540 million at the end of 2006.
Also reflected in its guidance, the company continues to expect its 2007 full-year effective tax rate excluding items to average 35.5%. The companys effective tax rate was 32.3% in first quarter 2007 reflecting the benefit of consolidation with Altria Group, Inc. during the quarter.
* * *
Kraft Foods will host a conference call for investors to review its results at 5 p.m. ET on April 18, 2007. Access to a live audio webcast is available at www.kraft.com and a replay of the conference call will be available on the companys web site.
Kraft Foods (NYSE: KFT) is one of the worlds largest food and beverage companies with annual revenues of more than $34 billion. For over 100 years, Kraft has offered consumers delicious and wholesome foods that fit the way they live. Kraft markets a broad portfolio of iconic brands in 155 countries, including seven brands with revenue of more than $1 billion, such as Kraft cheeses, dinners and dressings; Oscar Mayer meats; Philadelphia cream cheese; Post cereals; Nabisco cookies and crackers;
5
Jacobs coffees and Milka chocolates. Kraft became a fully independent company on March 30, 2007, and is listed in the Standard & Poors 100 and 500 indexes. The company also is a member of the Dow Jones Sustainability Index and the Ethibel Sustainability Index. For more information, visit the companys website at www.kraft.com.
The company reports its financial results in accordance with generally accepted accounting principles (GAAP). Management believes that certain non-GAAP measures and corresponding ratios provide additional meaningful comparisons between current results and results in prior operating periods. More specifically, management believes these non-GAAP measures reflect fundamental business performance because they exclude certain items that affect comparability of results.
The company uses organic net revenues and corresponding growth ratios as non-GAAP measures. Organic net revenues is defined as net revenues excluding the impacts of acquisitions, divestitures and currency. Management believes this measure better reflects revenues on a go-forward basis and provides improved comparability of results. The company also uses non-GAAP measures when presenting operating results, such as operating income; operating income margin; effective tax rate; net earnings and diluted earnings per share; as excluding items. The term items refers to asset impairment, exit and implementation costs primarily related to a restructuring program that began in the first quarter of 2004 (the Restructuring Program). These restructuring charges include separation-related costs, asset write-downs, and other costs related to the implementation of the Restructuring Program. Other excluded items pertain to asset impairment charges on certain long-lived assets; gains and losses on the sales of businesses; interest from tax reserve transfers from Altria Group, Inc.; and the favorable resolution of Altria Group, Inc.s 1996-1999 IRS Tax Audit in 2006.
See the attached schedules for supplemental financial data and corresponding reconciliations to GAAP financial measures for the quarter ended March 31, 2007, and March 31, 2006. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the companys results prepared in accordance with GAAP. In addition, the non-GAAP measures the company is using may differ from non-GAAP measures that other companies use.
# # #
6
Schedule 1
KRAFT FOODS INC.
Condensed Statements of Earnings
For the Quarters Ended March 31,
(in millions, except per share data) (Unaudited)
|
|
As Reported (GAAP)(1) |
|
Excluding Items (Non-GAAP)(1) |
|
||||||||||||
|
|
2007 |
|
2006 |
|
% Change |
|
2007 |
|
2006 |
|
% Change |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net revenues |
|
$ |
8,586 |
|
$ |
8,123 |
|
5.7 |
% |
$ |
8,586 |
|
$ |
8,123 |
|
5.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of sales |
|
5,535 |
|
5,191 |
|
6.6 |
% |
5,530 |
|
5,185 |
|
6.7 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross profit |
|
3,051 |
|
2,932 |
|
4.1 |
% |
3,056 |
|
2,938 |
|
4.0 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Marketing, administration & research costs |
|
1,822 |
|
1,667 |
|
9.3 |
% |
1,806 |
|
1,660 |
|
8.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income / (expense), net |
|
55 |
|
205 |
|
(73.2 |
)% |
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of intangibles |
|
2 |
|
2 |
|
0.0 |
% |
2 |
|
2 |
|
0.0 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate expenses & minority interest |
|
50 |
|
41 |
|
22.0 |
% |
50 |
|
41 |
|
22.0 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
1,122 |
|
1,017 |
|
10.3 |
% |
1,198 |
|
1,235 |
|
(3.0 |
)% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest & other debt expense, net |
|
64 |
|
96 |
|
(33.3 |
)% |
141 |
|
142 |
|
(0.7 |
)% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings before income taxes |
|
1,058 |
|
921 |
|
14.9 |
% |
1,057 |
|
1,093 |
|
(3.3 |
)% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes |
|
356 |
|
(85 |
) |
100.0+ |
% |
341 |
|
337 |
|
1.2 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effective tax rate |
|
33.6 |
% |
(9.2 |
)% |
100.0+ |
% |
32.3 |
% |
30.8 |
% |
4.9 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
702 |
|
$ |
1,006 |
|
(30.2 |
)% |
$ |
716 |
|
$ |
756 |
|
(5.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.43 |
|
$ |
0.61 |
|
(29.5 |
)% |
$ |
0.44 |
|
$ |
0.46 |
|
(4.3 |
)% |
Diluted |
|
$ |
0.43 |
|
$ |
0.61 |
|
(29.5 |
)% |
$ |
0.44 |
|
$ |
0.45 |
|
(2.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
1,627 |
|
1,657 |
|
|
|
1,627 |
|
1,657 |
|
|
|
||||
Diluted |
|
1,636 |
|
1,662 |
|
|
|
1,636 |
|
1,662 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross margin |
|
35.5 |
% |
36.1 |
% |
|
|
35.6 |
% |
36.2 |
% |
|
|
||||
Operating income margin |
|
13.1 |
% |
12.5 |
% |
|
|
14.0 |
% |
15.2 |
% |
|
|
(1) Reconciliation of GAAP to Non-GAAP Condensed Statement of Earnings is available on www.kraft.com
7
Schedule 2
KRAFT FOODS INC.
Reconciliation of GAAP and Non-GAAP Information
Net Revenues
For the Quarters Ended March 31,
($ in millions) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|
|
Organic Growth Drivers |
|
|||||||||||
|
|
As |
|
Impact of |
|
Impact of |
|
Impact of |
|
Organic |
|
|
|
As |
|
Organic |
|
|
|
Volume |
|
Mix |
|
Price |
|
|||||
2007 Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Beverages |
|
$ |
826 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
826 |
|
|
|
3.9 |
% |
3.9 |
% |
|
|
0.4pp |
|
3.5pp |
|
0.0pp |
|
Cheese & Foodservice |
|
1,468 |
|
(1 |
) |
|
|
2 |
|
1,469 |
|
|
|
(0.1 |
)% |
0.5 |
% |
|
|
(0.5 |
) |
0.2 |
|
0.8 |
|
|||||
Convenient Meals |
|
1,246 |
|
|
|
|
|
|
|
1,246 |
|
|
|
2.6 |
% |
4.8 |
% |
|
|
1.9 |
|
2.5 |
|
0.4 |
|
|||||
Grocery |
|
623 |
|
|
|
|
|
1 |
|
624 |
|
|
|
(1.4 |
)% |
0.0 |
% |
|
|
(0.5 |
) |
(0.5 |
) |
1.0 |
|
|||||
Snacks & Cereals |
|
1,539 |
|
(9 |
) |
|
|
|
|
1,530 |
|
|
|
0.4 |
% |
4.1 |
% |
|
|
2.8 |
|
2.0 |
|
(0.7 |
) |
|||||
North America |
|
$ |
5,702 |
|
($10 |
) |
$ |
0 |
|
$ |
3 |
|
$ |
5,695 |
|
|
|
1.0 |
% |
2.8 |
% |
|
|
0.8 |
|
1.8 |
|
0.2 |
|
|
European Union |
|
1,750 |
|
|
|
(97 |
) |
(144 |
) |
1,509 |
|
|
|
19.3 |
% |
2.9 |
% |
|
|
3.0 |
|
1.9 |
|
(2.0 |
) |
|||||
Developing Markets(1) |
|
1,134 |
|
|
|
|
|
(31 |
) |
1,103 |
|
|
|
11.9 |
% |
8.9 |
% |
|
|
1.7 |
|
3.6 |
|
3.6 |
|
|||||
Kraft Foods |
|
$ |
8,586 |
|
($10 |
) |
($97 |
) |
($172 |
) |
$ |
8,307 |
|
|
|
5.7 |
% |
3.6 |
% |
|
|
1.2pp |
|
2.2pp |
|
0.2pp |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2006 Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Beverages |
|
$ |
795 |
|
$ |
0 |
|
$ |
0 |
|
$ |
0 |
|
$ |
795 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cheese & Foodservice |
|
1,469 |
|
(7 |
) |
|
|
|
|
1,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Convenient Meals |
|
1,214 |
|
(25 |
) |
|
|
|
|
1,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Grocery |
|
632 |
|
(8 |
) |
|
|
|
|
624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Snacks & Cereals |
|
1,533 |
|
(63 |
) |
|
|
|
|
1,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
North America |
|
$ |
5,643 |
|
($103 |
) |
$ |
0 |
|
$ |
0 |
|
$ |
5,540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
European Union |
|
1,467 |
|
|
|
|
|
|
|
1,467 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Developing Markets(1) |
|
1,013 |
|
|
|
|
|
|
|
1,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Kraft Foods |
|
$ |
8,123 |
|
($103 |
) |
$ |
0 |
|
$ |
0 |
|
$ |
8,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Developing Markets segment includes results of the Eastern Europe, Middle East and Africa (EEMA), Latin America and Asia Pacific regions. This segment was formerly called Developing Markets, Oceania & North Asia (DMONA).
8
Schedule 3
KRAFT FOODS INC.
Reconciliation of GAAP and Non-GAAP Information
Operating Income
For the Quarters Ended March 31,
($ in millions) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
|
|||||||
|
|
As |
|
Asset |
|
Asset |
|
(Gains)/ |
|
Excluding |
|
|
|
As |
|
Excluding |
|
|||||
2007 Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Beverages |
|
$ |
139 |
|
$ |
3 |
|
$ |
0 |
|
$ |
0 |
|
$ |
142 |
|
|
|
(5.4 |
)% |
(5.3 |
)% |
Cheese & Foodservice |
|
193 |
|
14 |
|
|
|
|
|
207 |
|
|
|
(4.9 |
)% |
(2.8 |
)% |
|||||
Convenient Meals |
|
183 |
|
14 |
|
|
|
|
|
197 |
|
|
|
(8.5 |
)% |
(9.2 |
)% |
|||||
Grocery |
|
200 |
|
5 |
|
|
|
|
|
205 |
|
|
|
(2.0 |
)% |
(2.8 |
)% |
|||||
Snacks & Cereals |
|
248 |
|
8 |
|
|
|
(12 |
) |
244 |
|
|
|
74.6 |
% |
(2.0 |
)% |
|||||
North America |
|
$ |
963 |
|
$ |
44 |
|
$ |
0 |
|
($12 |
) |
$ |
995 |
|
|
|
7.5 |
% |
(4.3 |
)% |
|
European Union |
|
118 |
|
37 |
|
|
|
|
|
155 |
|
|
|
(8.5 |
)% |
3.3 |
% |
|||||
Developing Markets(1) |
|
93 |
|
7 |
|
|
|
|
|
100 |
|
|
|
100.0+ |
% |
13.6 |
% |
|||||
Corporate Items |
|
(52 |
) |
|
|
|
|
|
|
(52 |
) |
|
|
20.9 |
% |
20.9 |
% |
|||||
Kraft Foods Operating Income |
|
$ |
1,122 |
|
$ |
88 |
|
$ |
0 |
|
($12 |
) |
$ |
1,198 |
|
|
|
10.3 |
% |
(3.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2006 Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Beverages |
|
$ |
147 |
|
$ |
3 |
|
$ |
0 |
|
$ |
0 |
|
$ |
150 |
|
|
|
|
|
|
|
Cheese & Foodservice |
|
203 |
|
10 |
|
|
|
|
|
213 |
|
|
|
|
|
|
|
|||||
Convenient Meals |
|
200 |
|
17 |
|
|
|
|
|
217 |
|
|
|
|
|
|
|
|||||
Grocery |
|
204 |
|
6 |
|
|
|
1 |
|
211 |
|
|
|
|
|
|
|
|||||
Snacks & Cereals |
|
142 |
|
6 |
|
99 |
|
2 |
|
249 |
|
|
|
|
|
|
|
|||||
North America |
|
$ |
896 |
|
$ |
42 |
|
$ |
99 |
|
$ |
3 |
|
$ |
1,040 |
|
|
|
|
|
|
|
European Union |
|
129 |
|
21 |
|
|
|
|
|
150 |
|
|
|
|
|
|
|
|||||
Developing Markets(1) |
|
35 |
|
42 |
|
11 |
|
|
|
88 |
|
|
|
|
|
|
|
|||||
Corporate Items |
|
(43 |
) |
|
|
|
|
|
|
(43 |
) |
|
|
|
|
|
|
|||||
Kraft Foods Operating Income |
|
$ |
1,017 |
|
$ |
105 |
|
$ |
110 |
|
$ |
3 |
|
$ |
1,235 |
|
|
|
|
|
|
|
(1) The Developing Markets segment includes results of the Eastern Europe, Middle East and Africa (EEMA), Latin America and Asia Pacific regions. This segment was formerly called Developing Markets, Oceania & North Asia (DMONA).
9
Schedule 4
|
KRAFT FOODS INC. |
|
|
|
|
|
& Subsidiaries |
|
|
|
|
Condensed Balance Sheets |
|
|
|
|
($ in millions) |
|
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|||
|
|
2007 |
|
2006 |
|
2006 |
|
|||
Assets |
|
|
|
|
|
|
|
|||
Cash & cash equivalents |
|
$ |
251 |
|
$ |
239 |
|
$ |
267 |
|
Receivables |
|
3,977 |
|
3,869 |
|
3,431 |
|
|||
Inventory |
|
3,881 |
|
3,506 |
|
3,587 |
|
|||
Other current assets |
|
743 |
|
640 |
|
1,033 |
|
|||
Property, plant & equipment, net |
|
9,624 |
|
9,693 |
|
9,780 |
|
|||
Goodwill |
|
25,411 |
|
25,553 |
|
24,663 |
|
|||
Other intangible assets, net |
|
10,048 |
|
10,177 |
|
10,436 |
|
|||
Other assets |
|
1,879 |
|
1,897 |
|
4,617 |
|
|||
|
|
|
|
|
|
|
|
|||
Total assets |
|
$ |
55,814 |
|
$ |
55,574 |
|
$ |
57,814 |
|
|
|
|
|
|
|
|
|
|||
Liabilities & Shareholders Equity |
|
|
|
|
|
|
|
|||
Short-term borrowings |
|
$ |
2,046 |
|
$ |
1,715 |
|
$ |
1,102 |
|
Current portion of long-term debt |
|
1,415 |
|
1,418 |
|
1,269 |
|
|||
Due to Altria Group, Inc. |
|
449 |
|
607 |
|
472 |
|
|||
Accounts payable |
|
2,574 |
|
2,602 |
|
2,020 |
|
|||
Other current liabilities |
|
3,943 |
|
4,131 |
|
3,838 |
|
|||
Long-term debt |
|
7,081 |
|
7,081 |
|
8,476 |
|
|||
Deferred income taxes |
|
3,824 |
|
3,930 |
|
5,959 |
|
|||
Other long-term liabilities |
|
5,753 |
|
5,535 |
|
4,701 |
|
|||
|
|
|
|
|
|
|
|
|||
Total liabilities |
|
27,085 |
|
27,019 |
|
27,837 |
|
|||
|
|
|
|
|
|
|
|
|||
Total shareholders equity |
|
28,729 |
|
28,555 |
|
29,977 |
|
|||
|
|
|
|
|
|
|
|
|||
Total liabilities & shareholders equity |
|
$ |
55,814 |
|
$ |
55,574 |
|
$ |
57,814 |
|
10