UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 17, 2015
MONDELĒZ INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Virginia | 1-16483 | 52-2284372 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
Three Parkway North, Deerfield, Illinois | 60015 | |
(Address of Principal executive offices) | (Zip Code) |
Registrants Telephone number, including area code: (847) 943-4000
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 7.01. Regulation FD Disclosure.
On February 17, 2015, we issued a press release relating to the presentation made by Mondelēz International executives at the 2015 Consumer Analyst Group of New York conference. A copy of the press release is being furnished as Exhibit 99.1 to this Current Report on Form 8-K.
A live audio webcast of the presentation will be available through the Investor Center section of our website, www.mondelezinternational.com. An archived rebroadcast and the presentation slides will also be available through our website following the webcast. The presentation slides, including Regulation G reconciliations, are being furnished as Exhibit 99.2 to this Current Report on Form 8-K.
This information, including Exhibits 99.1 and 99.2, will not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities under that section and it will not be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) | The following exhibits are being furnished with this Current Report on Form 8-K. |
Exhibit |
Description | |
99.1 | Mondelēz International, Inc. Press Release, dated February 17, 2015. | |
99.2 | Mondelēz International, Inc. Slide Presentation, dated February 17, 2015. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
MONDELĒZ INTERNATIONAL, INC. | ||||||
Date: February 17, 2015 |
||||||
/s/ Carol J. Ward | ||||||
Name: | Carol J. Ward | |||||
Title: | Vice President and Corporate Secretary |
EXHIBIT INDEX
Exhibit |
Description | |
99.1 | Mondelēz International, Inc. Press Release, dated February 17, 2015. | |
99.2 | Mondelēz International, Inc. Slide Presentation, dated February 17, 2015. |
Exhibit 99.1
Contacts: | Michael Mitchell (Media) | Dexter Congbalay (Investors) | ||||
+1-847-943-5678 | +1-847-943-5454 | |||||
news@mdlz.com | ir@mdlz.com |
Mondelēz International Reiterates Strategy and Details Progress on Margin-Improvement Plans at CAGNY
BOCA RATON, Fla. Feb. 17, 2015 At the Consumer Analyst Group of New York (CAGNY) conference today, executives of Mondelēz International reinforced the companys long-term growth strategy and highlighted progress to expand margins through its supply chain reinvention and overhead cost-reduction initiatives.
In the current challenging environment, were executing against our transformation agenda by controlling what we can control, reducing costs, pricing to protect profitability and driving our Power Brands and innovation platforms in key markets, said Irene Rosenfeld, Chairman and CEO. By executing these strategies, were well-positioned to continue to deliver strong shareholder value through sustainable, profitable growth over the long term.
Long-Term Strategy to Deliver Sustainable Profitable Growth
Rosenfeld reiterated the companys long-term targets of Organic Net Revenue growth at or above category growth rates, high-single digit Adjusted Operating Income growth at constant currency and double-digit Adjusted EPS growth at constant currency.
In 2015, however, well continue to prioritize margin expansion and earnings growth while delivering modest organic revenue growth, as we progress our transformation agenda to focus our portfolio on snacks, reduce costs and invest for long-term growth, Rosenfeld said.
With respect to portfolio focus, the company is expected to close its coffee joint venture with D.E Master Blenders 1753 later this year and will add two acquisitions in snacking, Kinh Doh in Vietnam and U.S.-based Enjoy Life Foods.
Rosenfeld also shared examples of how the company continues to invest for growth by increasing support behind its Power Brands, innovation platforms and routes to market. In 2014, Power Brands represented more than 60 percent of net revenue and received about 80 percent of the companys A&C investment. And through successful innovation platforms such as belVita biscuits, Bubbly and Marvellous Creations chocolate, the company has quickly expanded products across multiple geographies to accelerate growth.
1
Supply Chain Reinvention on Track to Achieve Margin Goals
Daniel Myers, Executive Vice President, Integrated Supply Chain, provided an update on the companys journey to reinvent its supply chain, which is on track to deliver $3 billion in gross productivity savings, $1.5 billion in net productivity and $1 billion in incremental cash flow over three years.
Myers highlighted how the company is transforming its manufacturing processes to develop more efficient, modular designs for global product platforms, called Lines of the Future. These advantaged lines are cutting conversion costs by 30 percent in biscuits and 20 percent in chocolate and in gum as they replace older, more inefficient assets.
Our Lines of the Future are driving significant savings in reduced engineering, installation and start-up costs. And were reducing conversion costs through increased throughput, less waste and lower staffing per line, said Myers.
At the same time, Mondelēz International is restructuring its end-to-end supply chain network. From 2013 to 2015, the company will have funded and built 11 new or expanded manufacturing plants around the world, including in Bahrain, Brazil, China and India. By 2018, the company expects to build another five sites.
When we started our journey, only 15 percent of our Power Brands were produced on advantaged assets, said Myers. By 2018, we expect that number to be about 70 percent. Myers said the goal is to have all of the companys Power Brands produced on advantaged assets in advantaged locations at advantaged costs. Revenue per plant is expected to increase more than 50 percent from $200 million per plant in 2012 to more than $300 million by 2018.
Finally, Myers emphasized the teams significant cash flow progress. Since 2012, the company has reduced its cash conversion cycle by 23 days, resulting in $600 million in incremental cash last year.
Targeting Overhead Reduction through Best-in-Class Cost Management
Overhead savings will also be a major contributor to margin gains, said Brian Gladden, Executive Vice President and CFO. Using a zero-based-budgeting approach, we significantly reduced overhead as a percentage of revenue in 2014. This puts us well on our way to reduce overheads by at least 200 basis points by 2016.
As a result of cost reduction progress in both the supply chain and overheads, Adjusted Operating Income1 margin increased by 80 basis points to 12.9 percent in 2014, despite absorbing a 50-basis-point headwind from mark-to-market accounting.
1 | Adjusted Operating Income is a non-GAAP financial measure. Please see discussion of non-GAAP financial measures at the end of this press release for more information. |
2
Affirmed 2015 Outlook
The company affirmed its 2015 outlook:
| Organic Net Revenue growth of at least 2 percent, after accounting for the companys strategic decision to exit certain lower-margin revenue |
| Adjusted Operating Income margin of approximately 14 percent |
| Double-digit Adjusted EPS growth at constant currency |
Gladden also provided an update on cash flow. The company delivered Free Cash Flow excluding items1 of $4.8 billion over the past two years, up nearly 30 percent versus the companys earlier guidance, primarily driven by margin expansion and the strong improvement in working capital. In 2015, the company expects to deliver Free Cash Flow of at least $1.2 billion, excluding the impact of the expected coffee transaction.
Reinvesting in the business to drive growth will remain the top priority for cash. The company will also continue to explore opportunities for acquisitions to strengthen capabilities in its snacks categories. Finally, the company expects to continue to return capital to shareholders in the form of share buybacks and dividends while maintaining an investment grade credit rating.
A live audio webcast of the CAGNY presentation will be available in the investors section of the companys website (www.mondelezinternational.com) at 12:30 p.m. ET today. An archived replay of the presentation with accompanying slides will be available on the website following the webcast. The company will be live tweeting from the event at www.twitter.com/MDLZ.
About Mondelēz International
Mondelēz International, Inc. (NASDAQ: MDLZ) is a global snacking powerhouse, with 2014 revenue of $34 billion. Creating delicious moments of joy in 165 countries, Mondelēz International is a world leader in biscuits, chocolate, gum, candy, coffee and powdered beverages, with billion-dollar brands such as Oreo, LU and Nabisco biscuits; Cadbury, Cadbury Dairy Milk and Milka chocolate; Trident gum; Jacobs coffee and Tang powdered beverages. Mondelēz International is a proud member of the Standard and Poors 500, NASDAQ 100 and Dow Jones Sustainability Index. Visit www.mondelezinternational.com or follow us on Twitter at twitter.com/MDLZ.
1 | Free Cash Flow excluding items is a non-GAAP financial measure. Please see discussion of non-GAAP financial measures at the end of this press release for more information. |
3
Forward-Looking Statements
This press release contains a number of forward-looking statements. Words, and variations of words, such as will, expect, would, intend, deliver, target, outlook and similar expressions are intended to identify our forward-looking statements, including, but not limited to, statements about: our future performance, including our future revenue growth, operating income growth, earnings per share, margins and cash flow; focusing our portfolio; cost-reduction actions; productivity and productivity savings and improvement; supply chain and overhead costs; our transformation agenda; investments; currency and the effect of foreign exchange translation on our results of operations; the costs of, timing of expenditures under and completion of our restructuring program; the cash proceeds and ownership interest to be received in and timeframe for completing the coffee transactions; acquisitions; achievement of our strategic objectives; share repurchases; dividends; shareholder value; and our Outlook, including 2015 Organic Net Revenue growth, Adjusted Operating Income margin, Adjusted EPS and Free Cash Flow. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which could cause our actual results to differ materially from those indicated in our forward-looking statements. Such factors include, but are not limited to, risks from operating globally and in emerging markets, changes in currency exchange rates, continued volatility of commodity and other input costs, pricing actions, weakness in economic conditions, weakness in consumer spending, unanticipated disruptions to our business, competition, the restructuring program and our other transformation initiatives not yielding the anticipated benefits, changes in the assumptions on which the restructuring program is based, failing to successfully complete the coffee transactions or other acquisitions on the anticipated time frames and tax law changes. Please also see our risk factors, as they may be amended from time to time, set forth in our filings with the SEC, including our most recently filed Annual Report on Form 10-K. Mondelēz International disclaims and does not undertake any obligation to update or revise any forward-looking statement in this press release, except as required by applicable law or regulation.
4
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP and Non-GAAP Financial Measures
(Unaudited)
The company reports its financial results in accordance with accounting principles generally accepted in the United States (GAAP or referred to herein as Reported). However, management believes that certain non-GAAP financial measures should be considered when assessing the companys ongoing performance to provide more complete information on the factors and trends affecting the companys business. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the companys performance. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the companys Reported results prepared in accordance with GAAP. In addition, the non-GAAP measures the company uses may differ from non-GAAP measures used by other companies. Because GAAP financial measures on a forward-looking basis are neither accessible nor deemed to be significantly different from the non-GAAP financial measures, and reconciling information is not available without unreasonable effort, the company has not provided that information with regard to the non-GAAP financial measures in the companys Outlook.
DEFINITIONS OF THE COMPANYS NON-GAAP FINANCIAL MEASURES
The companys non-GAAP financial measures and corresponding metrics reflect how the company evaluates its operating results currently and provide improved comparability of operating results. As new events or circumstances arise, these definitions could change over time:
| Organic Net Revenue is defined as net revenues excluding the impact of acquisitions, divestitures (including businesses under sales agreements and exits of major product lines under a sale or licensing agreement), Integration Program costs, accounting calendar changes and currency rate fluctuations. |
| Adjusted Operating Income and Adjusted Segment Operating Income are defined as operating income (or segment operating income) excluding the impacts of Spin-Off Costs, pension costs related to the obligations transferred in the Spin-Off, the 2012-2014 Restructuring Program, the 2014-2018 Restructuring Program, the Integration Program and other acquisition integration costs, the remeasurement of net monetary assets in Venezuela, the benefit from the Cadbury acquisition-related indemnification resolution, incremental costs associated with the JDE coffee transactions, impairment charges related to goodwill and intangible assets, gains / losses from divestitures or acquisitions, acquisition-related costs and the operating results of divestitures (including businesses under sales agreements and exits of major product lines under a sale or licensing agreement). The company also evaluates growth in the companys Adjusted Operating Income and Adjusted Segment Operating Income on a constant currency basis. |
5
| Adjusted EPS is defined as diluted EPS attributable to Mondelēz International from continuing operations excluding the impacts of Spin-Off Costs, pension costs related to the obligations transferred in the Spin-Off, the 2012-2014 Restructuring Program, the 2014-2018 Restructuring Program, the Integration Program and other acquisition integration costs, the remeasurement of net monetary assets in Venezuela, the net benefit from the Cadbury acquisition-related indemnification resolution, the loss on debt extinguishment and related expenses, the residual tax benefit impact from the resolution of the Starbucks arbitration, hedging gains / losses and incremental costs associated with the JDE coffee transactions, impairment charges related to goodwill and intangible assets, gains / losses from divestitures or acquisitions, acquisition-related costs and net earnings from divestitures (including businesses under sales agreements and exits of major product lines under a sale or licensing agreement), and including an interest expense adjustment related to the Spin-Off transaction. The company also evaluates growth in the companys Adjusted EPS on a constant currency basis. |
| Free Cash Flow excluding items is defined as Free Cash Flow (net cash provided by operating activities less capital expenditures) excluding taxes paid on the Starbucks arbitration award and cash payments associated with accrued interest and other related fees due to the companys completions of a $1.6 billion cash tender offer on February 6, 2014 and a $3.4 billion cash tender offer on December 18, 2013 for some of its outstanding high coupon long-term debt. |
See the attached schedules for supplemental financial data and corresponding reconciliations of the non-GAAP financial measures referenced in the Press Release to the most comparable GAAP financial measures.
ITEMS IMPACTING COMPARABILITY OF OPERATING RESULTS
The following information is provided to give qualitative and quantitative information related to items impacting comparability of operating results. The company determines which items to consider as items impacting comparability based on how management views the companys business; makes financial, operating and planning decisions; and evaluates the companys ongoing performance. In addition, the company provides the impact that changes in currency exchange rates had on the companys financial results (referred to as constant currency).
6
Divestitures
The company excludes the operating results of businesses divested, including businesses under sales agreements and exits of major product lines under a sale or licensing agreement. The company did not divest any businesses during the twelve months ended December 31, 2014. In 2013, the company completed several divestitures primarily in the companys EEMEA and Europe segments. These divestitures included a salty snacks business in Turkey, a confectionery business in South Africa and a chocolate business in Spain. In addition, the company exited a major product line under a licensing agreement in the companys North America segment. In connection with the divestitures in Turkey and South Africa, the company recognized a pre-tax gain of $8 million during the twelve months ended December 31, 2013.
Acquisition
On February 22, 2013, the company acquired the remaining interest in a biscuit operation in Morocco, which is now a wholly-owned subsidiary within the companys EEMEA segment. The company recorded a pre-tax gain of $22 million during the three months ended March 31, 2013 related to the remeasurement of the companys previously-held equity interest in the operation to fair value in accordance with GAAP. For 2014, only the operating results for the period prior to the anniversary date of the acquisition are noted as an item impacting comparability.
Integration Program and other acquisition integration costs
Integration Program costs
Integration Program costs are defined as the costs associated with combining the Mondelēz International and Cadbury businesses, and are separate from those costs associated with completing the acquisition. At the end of 2013, the company completed incurring charges related to the Integration Program. The company recorded reversals to the Integration Program of $8 million in the twelve months ended December 31, 2014 related to accruals no longer required. The company recorded charges of $216 million during the twelve months ended December 31, 2013 in selling, general and administrative expenses within its Europe, Asia Pacific, Latin America and EEMEA segments.
Other acquisition integration costs
In connection with the acquisition of a biscuit operation in Morocco in February 2013, the company recorded integration charges of $4 million for the twelve months ended December 31, 2014 and $4 million for the twelve months ended December 31, 2013. The company recorded these charges in selling, general and administrative expenses within the companys EEMEA segment.
7
Spin-Off Costs
On October 1, 2012, the company completed the Spin-Off of its North American grocery business, Kraft Foods Group, Inc. (Kraft Foods Group), to its shareholders (the Spin-Off). Following the Spin-Off, Kraft Foods Group is an independent public company and the company does not beneficially own any shares of Kraft Foods Group common stock. In 2014, the company concluded its Spin-Off transition plans. Historically the company has incurred Spin-Off transaction, transition and financing and related costs (Spin-Off Costs) in its operating results. Within selling, general and administrative expenses, the company recorded $35 million of pre-tax Spin-Off Costs in the twelve months ended December 31, 2014 and $62 million in the twelve months ended December 31, 2013.
2012-2014 Restructuring Program
In 2012, the companys Board of Directors approved $1.5 billion of restructuring and related implementation costs (2012-2014 Restructuring Program) reflecting primarily severance, asset disposals and other manufacturing-related one-time costs. The primary objective of the restructuring and implementation activities was to ensure that both Mondelēz International and Kraft Foods Group were each set up to operate efficiently and execute on their respective business strategies upon separation and in the future. Of the $1.5 billion of anticipated 2012-2014 Restructuring Program costs, the company retained approximately $925 million and Kraft Foods Group retained the balance of the program. Through the end of 2014, the company has incurred total restructuring and implementation costs of $899 million and does not expect to incur additional charges on the 2012-2014 Restructuring Program.
Restructuring costs
The company recorded within asset impairment and exit costs charges of $360 million in the twelve months ended December 31, 2014 as compared to $267 million in the twelve months ended December 31, 2013. These charges were related to asset write-downs (including accelerated depreciation and asset impairments), severance and other related costs.
Implementation costs
Implementation costs are directly attributable to restructuring activities; however, they do not qualify for accounting treatment as exit or disposal activities. The company recorded implementation costs of $99 million in the twelve months ended December 31, 2014 as compared to $63 million in the twelve months ended December 31, 2013. Implementation costs primarily include costs to reorganize the companys operations and facilities, the discontinuance of certain product lines and the incremental expenses related to the closure of facilities, replicating the companys information systems infrastructure and reorganizing costs related to the companys sales function.
8
Acquisition-related costs
On November 11, 2014, the Company announced the pending acquisition of a biscuit operation in Vietnam. The biscuit operation will become a wholly-owned subsidiary within the companys Asia Pacific segment. The company expects to close the transaction in mid-2015 after regulatory and other matters are resolved. The company recorded $2 million in acquisition-related costs during the three months ended December 31, 2014, which was recorded in selling, general and administrative expenses.
In connection, with the acquisition of the biscuit operation in Morocco in February 2013, the company recorded a total of $7 million in acquisition-related costs during the three months ended March 31, 2013, of which $5 million was recorded in interest and other expense, net and $2 million in selling, general and administrative expenses.
Net benefit from Indemnification Resolution
As part of the 2010 Cadbury acquisition, the company became the responsible party for tax matters under the Cadbury Schweppes Plc and Dr Pepper Snapple Group, Inc. (DPSG) Tax Sharing and Indemnification Agreement dated May 1, 2008 (Tax Indemnity) for certain 2007 and 2008 transactions relating to the demerger of Cadburys Americas Beverage business. A U.S. federal tax audit of DPSG for the 2006-2008 tax years was concluded with the IRS in August 2013. As a result, the company recorded a favorable impact of $336 million in selling, general and administrative expenses and $49 million in interest and other expense, net for a total pre-tax impact of $385 million ($363 million net of tax) in the three months ended September 30, 2013 due to the reversal of the accrued liability in excess of the amount paid to DPSG under the Tax Indemnity in the third quarter of 2013.
Remeasurement of Venezuelan net monetary assets
As a result of recent Venezuelan currency exchange developments and the expected impact on the companys Venezuelan operations, the company remeasured its Venezuelan bolivar-denominated net monetary assets as of March 31, 2014 from the official exchange rate of 6.30 to the then-prevailing SICAD I exchange rate of 10.70 bolivars to the U.S. dollar. The company recognized a $142 million currency remeasurement pre-tax charge within selling, general & administrative expenses. Through December 2014, the company recognized $25 million of additional remeasurement charges in operating income related primarily to changes in the SICAD I rate. While the remeasurement loss is non-deductible, a $16 million net tax benefit for 2014 was recognized due to a Venezuelan tax impact related to a local deduction for the loss on certain U.S. dollar denominated liabilities partially offset by the tax impact due to interest deductibility limitations resulting from Venezuelas lower earnings.
9
As of December 31, 2014, the companys remaining bolivar-denominated net monetary assets were approximately $236 million. The companys Venezuela net revenues were approximately $760 million or 2.2% of consolidated net revenues for the year ended December 31, 2014.
During the three months ended March 31, 2013, the company also recorded a $54 million currency remeasurement pre-tax charge related to the devaluation of the companys net monetary assets in Venezuela at that time. In addition, due to the companys underlying legal structure, higher taxes of $5 million were recorded due primarily to interest deductibility limitations resulting from Venezuelas lower earnings. As described in the companys Form 8-K dated April 22, 2014, this 2013 remeasurement charge was previously included in the companys non-GAAP financial measures of Adjusted Operating Income and Adjusted Earnings Per Share. This charge is now excluded from these non-GAAP financial measures.
The company continues to monitor developments in the currency and actively manage its investment and exposures in Venezuela. If any of the rates, or application of the rates to the companys business, were to change, the company would recognize additional currency losses or gains, which could be significant.
2014-2018 Restructuring Program
On May 6, 2014, the companys Board of Directors approved a $3.5 billion restructuring program, comprised of approximately $2.5 billion in cash costs and $1 billion in non-cash costs (2014-2018 Restructuring Program), and up to $2.2 billion of capital expenditures. The primary objective of the 2014-2018 Restructuring Program is to reduce the companys operating cost structure in both supply chain and overhead costs. The program is intended primarily to cover severance as well as asset disposals and other manufacturing-related one-time costs.The company expects to incur the majority of the programs charges in 2015 and 2016 and to complete the program by year-end 2018.
Restructuring costs
The company recorded within asset impairment and exit costs charges of $274 million in the twelve months ended December 31, 2014. These charges were for asset write-downs (including accelerated depreciation and asset impairments), severance and other related costs.
Implementation costs
Implementation costs are directly attributable to restructuring activities; however, they do not qualify for special accounting treatment as exit or disposal activities. The company recorded implementation costs of $107 million in the twelve months ended December 31, 2014.
10
These costs primarily relate to reorganizing the companys operations and facilities in connection with its supply chain reinvention program and other identified productivity and cost saving initiatives. The costs include incremental expenses related to the closure of facilities, costs to terminate certain contracts and the simplification of the companys information systems.
Unrealized hedging gains / losses and incremental costs for the JDE coffee transactions
On May 7, 2014, the company announced that it entered into an agreement to combine the companys wholly owned coffee portfolio (outside of France) with D.E Master Blenders 1753 B.V. In conjunction with this transaction, Acorn Holdings B.V. (AHBV), owner of D.E Master Blenders 1753, has made a binding offer to receive the companys coffee business in France. The parties have also invited the companys partners in certain joint ventures to join the new company. The transactions remain subject to regulatory approvals and the completion of employee information and consultation requirements.
Upon completion of all proposed transactions, the company will receive cash of approximately 4 billion and a 49 percent equity interest in the new company, to be called Jacobs Douwe Egberts. AHBV will hold a majority share in the proposed combined company and will have a majority of the seats on the board, which will be chaired by current D.E Master Blenders 1753 Chairman Bart Becht. AHBV is owned by an investor group led by JAB Holding Company s.à r.l. The company will have certain minority rights.
Certain expenses related to readying the businesses for the planned transactions have been incurred. Within selling, general and administrative expenses, incremental costs were $77 million in the twelve months ended December 31, 2014 and were incurred primarily in the companys Europe and EEMEA segments and general corporate expense. Within interest and other expense, net, the company also recorded unrealized gains of $215 million in the three months and $628 million in the twelve months ended December 31, 2014 in connection with currency exchange forward contracts entered into to hedge the expected cash receipt of 4 billion upon closing.
Intangible Asset Impairment
During the 2014 review of non-amortizable intangible assets, the company recorded $57 million of impairment charges related to two trademarks in the three months ended December 31, 2014. In both cases, the impairments arose due to lower than expected product growth and decisions to redirect support for the products to other regional brands. The charges relate to a biscuit trademark in the companys Asia Pacific segment and a candy trademark in the companys Europe segment.
11
Constant currency
Management evaluates the operating performance of the company and its international subsidiaries on a constant currency basis. The company determines its constant currency operating results by dividing or multiplying, as appropriate, the current period local currency operating results by the currency exchange rates used to translate the companys financial statements in the comparable prior year period to determine what the current period U.S. dollar operating results would have been if the currency exchange rate had not changed from the comparable prior year period.
12
Operating Income To Adjusted Operating Income
(in millions of U.S. dollars) (Unaudited)
For the Twelve Months Ended December 31, 2014 | ||||||||||||
Net Revenues | Operating Income |
Operating Income margin |
||||||||||
Reported (GAAP) |
$ | 34,244 | $ | 3,242 | 9.5 | % | ||||||
Integration Program and other acquisition integration costs |
| (4 | ) | |||||||||
Spin-Off Costs |
| 35 | ||||||||||
2012-2014 Restructuring Program |
| 459 | ||||||||||
Acquisition-related costs |
| 2 | ||||||||||
Remeasurement of net monetary assets in Venezuela |
| 167 | ||||||||||
2014-2018 Restructuring Program |
| 381 | ||||||||||
Costs associated with the JDE coffee transactions |
| 77 | ||||||||||
Intangible asset impairment |
| 57 | ||||||||||
|
|
|
|
|||||||||
Adjusted (Non-GAAP) |
$ | 34,244 | $ | 4,416 | 12.9 | % | ||||||
|
|
|
|
|||||||||
For the Twelve Months Ended December 31, 2013 | ||||||||||||
Net Revenues | Operating Income |
Operating Income margin |
||||||||||
Reported (GAAP) |
$ | 35,299 | $ | 3,971 | 11.2 | % | ||||||
Integration Program and other acquisition integration costs |
| 220 | ||||||||||
Spin-Off Costs |
| 62 | ||||||||||
2012-2014 Restructuring Program |
| 330 | ||||||||||
Acquisition-related costs |
| 2 | ||||||||||
Net Benefit from Indemnification Resolution |
| (336 | ) | |||||||||
Remeasurement of net monetary assets in Venezuela |
| 54 | ||||||||||
Gains on acquisition and divestitures, net |
| (30 | ) | |||||||||
Divestitures |
(70 | ) | (6 | ) | ||||||||
|
|
|
|
|||||||||
Adjusted (Non-GAAP) |
$ | 35,229 | $ | 4,267 | 12.1 | % | ||||||
|
|
|
|
13
Net Cash Provided by Operating Activities
to Free Cash Flow excluding items
(in millions of U.S. dollars) (Unaudited)
For the year ended December 31, |
||||||||
2013 | 2014 | |||||||
Net Cash Provided by Operating Activities (GAAP) |
$ | 6,410 | $ | 3,562 | ||||
Capital Expenditures |
(1,622 | ) | (1,642 | ) | ||||
|
|
|
|
|||||
Free Cash Flow (Non-GAAP) |
$ | 4,788 | $ | 1,920 | ||||
Items |
||||||||
Cash impact of the resolution of the Starbucks arbitration (1) |
(2,616 | ) | 498 | |||||
Cash payments for accrued interest and other related fees associated with debt tendered as of December 18, 2013 (2) |
81 | | ||||||
Cash payments for accrued interest and other related fees associated with debt tendered as of February 6, 2014 (3) |
| 47 | ||||||
|
|
|
|
|||||
Free Cash Flow excluding items (Non-GAAP) |
$ | 2,253 | $ | 2,465 | ||||
|
|
|
|
(1) | During the fourth quarter of 2013, the dispute with Starbucks Coffee Company was resolved. The amount for 2013 noted above reflects the cash received from Starbucks of $2,764 million net of $148 million attorneys fees paid. The amount noted above for 2014 reflects the taxes paid associated with the net cash received and additional attorneys fees paid in 2014. |
(2) | On December 18, 2013, the company completed a $3.4 billion cash tender offer for some of its outstanding high coupon long-term debt. The amount above reflects the cash payments associated with accrued interest and other related fees. |
(3) | On February 6, 2014, the company completed a $1.6 billion cash tender offer for some of its outstanding high coupon long-term debt. The amount above reflects the cash payments associated with accrued interest and other related fees. |
14
Mondelez International
CAGNY Conference
February 17, 2015
Exhibit 99.2 |
Irene
Rosenfeld Chairman and CEO |
3
Forward-looking statements
This presentation contains a number of forward-looking statements. Words, and variations of words,
such as will, expect, would, plan,
likely, estimate, believe, hope, anticipate, look to, drive, positioned, target, commitment, objective,
outlook and similar expressions are intended to identify our forward-looking
statements, including, but not limited to, statements about: our future performance, including
our future revenue growth, operating income growth, earnings per share, margins, interest expense,
taxes and cash flow; category growth; growth in emerging markets; focusing our portfolio; consumer
demand and consumption; cost- reduction actions; productivity and productivity savings and
improvement; supply chain and overhead costs; our transformation agenda; innovation; our
investments and the results of those investments; our operating model; currency and the effect of foreign
exchange translation on our results of operations; the costs of, cost savings generated by, timing of
expenditures under and completion of our restructuring program; the cash proceeds and ownership
interest to be received in and timeframe for completing the coffee transactions; acquisitions;
achievement of our strategic objectives; capital expenditures; share repurchases; dividends;
shareholder value and returns to shareholders; and our Outlook, including 2015 Organic Net Revenue
growth, Adjusted Operating Income margin, Adjusted EPS and Free Cash Flow. These
forward-looking statements are subject to a number of risks and uncertainties, many of
which are beyond our control, which could cause our actual results to differ materially from those indicated in
our forward-looking statements. Such factors include, but are not limited to, risks from operating
globally and in emerging markets, changes in currency exchange rates, continued volatility of
commodity and other input costs, pricing actions, weakness in economic conditions, weakness in
consumer spending, unanticipated disruptions to our business, competition, the restructuring program and
our other transformation initiatives not yielding the anticipated benefits, changes in the assumptions
on which the restructuring program is based, failing to successfully complete the coffee
transactions or other acquisitions on the anticipated time frames and tax law changes. Please
also see our risk factors, as they may be amended from time to time, set forth in our filings with the SEC,
including our most recently filed Annual Report on Form 10-K. Mondelez International disclaims and
does not undertake any obligation to update or revise any forward-looking statement in this
presentation, except as required by applicable law or regulation. |
Well-positioned to deliver strong shareholder returns
Leveraging our unique assets
Delivering on cost-reduction
initiatives
Generating strong cash flow
4 |
A
global snacks powerhouse
5
Snacks
75%
Beverages
16%
$34B in net revenues in 2014
Cheese
&
Grocery
9%
Biscuits
#1
Chocolate
#1
Gum
#2
Candy
#1
Global Market Share Ranking |
with leading brands in each snacks category
6 |
7
Emerging markets
Organic Net Revenue
+7% in 2014
Significant white space
opportunities
$34B in net revenues in 2014
Emerging
Markets
38%
Developed
Markets
62%
and an advantaged global footprint |
Why we
like snacks $1.2
trillion
global
snacking
market
1
Well-aligned with consumer trends
High margin
Expandable consumption
Grows with GDP in emerging
markets
8
1. Source: Euromonitor |
Global
snack category growth well-above other food categories
Category
2011
2012
2013
2014
Biscuits
7.3%
7.4%
5.5%
5.1%
Chocolate
5.9%
6.0%
5.3%
3.7%
Gum
2.0%
0.1%
0.7%
0.4%
Candy
6.4%
6.2%
4.5%
2.9%
Total Snacks
6.1%
5.9%
4.7%
3.9%
Powdered Beverages
9.7%
11.5%
10.6%
13.1%
Coffee
12.3%
7.2%
(1.9)%
0.5%
6.8%
6.1%
3.8%
3.6%
9
Total Global Category Growth 1
1. Total Global Category Growth includes biscuits, chocolate, gum, candy, coffee, powdered beverages
and cream cheese categories in key markets. Global Category Growth based on available
Nielsen Global Data through December 2014 for measured channels in key markets where the company
competes. The company has adjusted the 2014 Global Category Growth calculation to reflect
current rather than average 2013 currency rates for the hyperinflationary markets of Venezuela and
Argentina in order to better represent underlying category growth for the Total Portfolio. Absent the
adjustment in the calculation, 2014 Global Category Growth would have been 4.7% for Total Snacks and
4.3% for the Total Portfolio. |
Long-term strategies and targets unchanged
Organic Net Revenue Growth:
At or Above Category Growth
Adjusted Operating Income
Growth: High Single Digit
Adjusted EPS Growth:
Double Digit
Long-Term Targets
10
Focus portfolio on snacks
Reduce supply chain and
overhead costs
Invest in advantaged
brands, innovation
platforms and routes to
market |
In
2014, delivered strong earnings growth, margin expansion and cash flow
11
1. See GAAP to Non-GAAP reconciliation at the end of this
presentation. 2. Constant currency.
Organic
Net Revenue
Growth
1
+2.4%
Adjusted
OI Margin
1
12.9%
+80 bps
Adjusted
EPS
Growth
1,2
+23.4%
2013-2014
Free Cash Flow
excluding items
1
+30% vs. target
Return of
Capital to
Shareholders
$2.9 billion |
Long-term strategy drives 2015 transformation agenda
focus
our
portfolio
Complete coffee JV
transactions
Integrate bolt-on
acquisitions
Improve revenue mix
reduce
costs
Deliver strong net productivity
Move Power Brands to
advantaged assets
Drive down overheads
via ZBB
invest
for
growth
Invest in Power Brands,
innovation platforms and RTM
Leverage operating model to
drive speed and scale
12 |
Creating the worlds leading pure-play coffee company
13
focus
our
portfolio
$3.4B
in
2013
Net
Revenue
Jacobs Douwe Egberts
$3.8B in 2014 Net Revenue
~$7B Net Revenue
1.
As provided by D.E Master Blenders 1753
1 |
84%
of revenue from snacks after JV formed Optimizes capital allocation to core
snacks
JV structure enables MDLZ to participate
in future coffee growth
4B expected cash proceeds
14
focus
our
portfolio
Snacks
Beverages
Cheese &
Grocery
75%
16%
9%
84%
6%
10%
Based on 2014 Revenue
Reported
Excluding
Coffee |
Kinh
Do strengthens portfolio in Vietnam Advantaged Portfolio:
Biscuits
and mooncakes leader
Local Scale:
~$175MM in sales
Growing Market:
90MM people,
50%+ under 30 years old
Distribution Platform:
Network
covers 130,000 outlets
15
focus
our
portfolio |
Capture rapid growth of free-from,
better-for-you
snacks with Enjoy Life
U.S. allergen-free segment
growing 30%+
1
~$40MM in revenue with good
expansion potential
To be operated on a stand-alone
basis
16
focus
our
portfolio
1. Based on AC Nielsen data |
Strategic decisions to improve revenue mix in 2015
17
focus
our
portfolio
~1 pp headwind to Organic Net Revenue growth in 2015
Discontinue
low-margin,
customer-
specific
product lines
Exit
low-margin
products from
spin-off
Ongoing
SKU
simplification |
Power
Brands and innovation platforms driving growth 18
Grow ~2x company rate
Carry significantly higher
margins
~80% of A&C support
Accounts for nearly all
incremental A&C spending
in 2015
Power
Brands
62%
Other
Brands
38%
Power Brands
$34B in net revenues in 2014
Invest
for
Growth |
Driving growth by expanding innovation platforms
Created new biscuit occasion
Sold in 54 countries
Organic Net Revenue CAGR
+35% since 2011
19
Drove category expansion and
growth of core tablets
Sold in 54 countries
Offered under multiple brands
$200MM
Platform
$650MM
Platform
~13% of net revenues from innovation
Invest
for
Growth |
Expanding Marvellous Creations
platform globally
20
2014
2015
& beyond
2013
2012
$40MM
Revenue
$500MM
Platform
by 2018
Invest
for
Growth |
Investing in routes to market, especially traditional
trade
21
MDLZ Coverage of Traditional Trade Outlets
2015E
Increase
15E vs. 13
% Outlets
Covered 15E
Increase
15E vs. 13
347,000
+37,000
36%
+3 pp
1,250,000
+233,000
16%
+2 pp
507,000
+24,000
23%
+1 pp
Invest
for
Growth |
Leverage operating model to drive focus,
scale and speed
Consistent region-based, category-led operating model
Improves ability to accelerate growth platforms and best practices
Simplifies and standardizes processes to drive speed/reduce costs
Chief Growth Officer at center of new operating model
22
Invest
for
Growth |
Long-term strategies and targets unchanged
Organic Net Revenue Growth:
At or Above Category Growth
Adjusted Operating Income
Growth: High Single Digit
Adjusted EPS Growth:
Double Digit
Long-Term Targets
23
Focus portfolio on snacks
Reduce supply chain and
overhead costs
Invest in advantaged
brands, innovation
platforms and routes to
market |
Daniel Myers
EVP Integrated Supply Chain |
Priorities
Three Year
Financial Goals
$3B Gross Productivity
Cost Savings
(~$1B/per year; ~4.5% of COGS)
$1.5B Net Productivity
Cost Savings
(~$0.5B/per year; ~2.3% of COGS)
$1B Cash Flow
Step change leadership talent
& capabilities
Transform global manufacturing
platforms
Redesign the supply chain
network
Drive productivity programs to
fuel growth
Improve cash management
25
Supply Chain Reinvention on track
reduce
costs |
Acquisitions drove supply chain complexity
Significant number of SKUs, formats and formulas
Fragmented supplier base
Sub-scale plants with low efficiency assets
1990
2000
2010
26
reduce
costs |
27
Upgraded talent in 45%
of critical roles
Changed 75% of senior
leadership team
Step changed leadership talent & capabilities
reduce
costs |
Global platform transformation process
28
reduce
costs |
30%+ cost savings
2x output of current
North American assets
20%+ cost savings
Flexibility to produce wide
range of package sizes
20%+ cost savings
Significantly reduced
manufacturing time
Lines of the Future driving savings
Development process results in reduced engineering, installation
and start-up costs
Drives conversion cost savings through increased throughput,
less waste and lower headcount per line
29
reduce
costs |
New
Brownfield & Greenfield Sites
11
5
Power Brands on
Advantaged
Assets
~15%
~25%
~70% by 18
Advantaged Lines
Installed
40+
35
Net Revenue
per Plant
~$200MM
~$230MM
> $300MM by 18
2012
2013
2015E
2016E
2018E
30
Redesigning supply chain to deliver world-class
efficiency
reduce
costs |
Support growth volume in
the Americas
Repatriate co-man volume
2 LOF on-line Q414;
2 additional lines in Q115
31
Salinas, Mexico biscuit facility now on-stream
reduce
costs |
North
America (includes Salinas)
1 greenfield
12 lines
Europe
1
3 brownfields
15 lines
EEMEA
2 brownfields
1 greenfield
4 lines
Latin
America
1 brownfield
5 lines
Asia Pacific
2 brownfields
1 greenfield
7 lines
1. Excludes Coffee and Cheese & Grocery
32
Invested $1.5B in network transformation since 2012
reduce
costs |
33
Changing our network around the world
reduce
costs
Curitiba, Brazil |
34
Changing our network around the world
reduce
costs
Manama, Bahrain |
35
Changing our network around the world
reduce
costs
Sri City, India |
36
Changing our network around the world
reduce
costs
East Suzhou, China |
37
Changing our network around the world
reduce
costs
Opava, Czech Republic |
38
Changing our network around the world
reduce
costs
Skarbimierz, Poland |
39
Changing our network around the world
reduce
costs
Ladkrabang, Thailand |
40
Changing our network around the world
reduce
costs
Bournville, UK |
Integrated
Lean Six Sigma
Procurement
Transformation
Simplicity
41
Stepping up productivity delivery
reduce
costs |
42
Integrated
Lean Six Sigma
2014 Key Achievements
43 sites
$300MM+ productivity
75% reduction in safety incidents
12,000+ colleagues trained
Key Future Objectives
Expand to 50 more sites
$750MM+ productivity by 2018
Integrated Lean Six Sigma delivers best-in-class
reliability and efficiency
reduce
costs |
43
Procurement
Transformation
2014 Key Achievements
Spend towers in place
4%+ gross productivity delivered
Key Future Objectives
Target 5% gross productivity
Leverage scale
Drive sustainable savings
Procurement transformation driving savings
reduce
costs |
44
Simplicity
2014 Key Achievements
Streamlining EU Biscuits
On-track for 60% reduction in complexity by 2016
Key Future Objectives
Apply learnings to EU Chocolate
Creates high-scale platform
Target 10%+ total cost reduction
Applying simplicity initiatives across categories
reduce
costs |
45
1.1%
1.8%
2.5%
2.8%
2.8%+
Net Productivity as Percentage of COGS
Delivering world-class productivity levels
reduce
costs
2011
2012
2013
2014
2015E-2018E |
46
Receivables
Inventory
Payables
Target $1 billion in incremental cash over three years
Focusing on cash management to fund future
investments in capital and growth
reduce
costs
Payment terms
rationalization
Frequency extension
Supply chain financing
Raw and pack
Finished goods
Infrastructure
Processes & technology
Terms compliance
Sales phasing
Term negotiations |
47
Cash Conversion Cycle (in days)
Generated ~$600MM incremental
cash in 2014
Reduced CCC 23 days in 2 years
Further working capital opportunity
Based on balances as of year-end
On track to generate $1B incremental cash
reduce
costs
33
20
10
2012
2013
2014 |
Successfully executing on SCR initiative
48
Upgraded talent and core
leadership
Delivered 2.8% net productivity
in 2014
Targeting 2.8%+ net productivity
with strong project pipeline
Productivity
Generated incremental
$600
million of cash in 2014
Further working capital opportunity
Cash Management
Manufacturing Platforms
Qualified biscuit, chocolate and
gum Lines of the Future
Installing lines to drive conversion
cost savings
Network Redesign
Opened Salinas, Mexico
greenfield facility in Q414
Greenfield and brownfield sites
under construction
reduce
costs
Talent & Capabilities |
Brian
Gladden EVP and Chief Financial Officer |
Overheads as % of Net Revenue
2013
2016E
Significantly reducing overhead costs
Identify and capture sustainable cost
reductions with zero-based approach (ZBB)
Three key initiatives:
Indirect Costs
People Costs & Org Model
Shared Services
Savings driving margin improvement
and
fueling growth investments
reduce
costs
50 |
Early
success with ZBB approach to indirect costs 51
1.
Information Systems
2.
Travel
3.
Facilities
4.
Contractors & Consultants
5.
Perquisites
6.
Company Vehicles
7.
Events & Sponsorships
8.
Recruitment & Development
9.
Legal Services
10.
Financial Services
11.
Outsourced Business Support
12.
Sales Support
13.
Marketing Support
~50% of overhead savings opportunity
Benchmarking best-in-class spending levels / policies
All categories over benchmark spending levels
New policies introduced during 2014
Bottoms-up budgets locked for 2015
Executive ownership for each cost package
reduce
costs |
Adopted new policies for indirect spending
Opportunity
Target
Savings
Select Drivers
Travel
~45%
Reduce travel consumption by ~35%
Implement industry standard travel policies
Globally negotiate provider contracts
Information
Systems
~35%
Reduce application portfolio by ~50%
Rationalize and virtualize IT infrastructure
Consolidate voice, data service & application vendors
Contractors &
Consultants
~25%
Centralize pre-approval to curb consumption of services
Eliminate/minimize temporary services
Lever global scale for recurring third-party providers
52
reduce
costs |
Streamlining how we work
53
Organization
Shared Services
Eliminate redundancies by adopting
region-based, category-led model
Key driver +300bps OI margin in Europe
Implemented in NA in 2014
Greater centralization of certain
functions (e.g., Procurement)
Simplify and standardize processes
Focus on scalable, transactional
processes in Finance, HR, Receivables
and Payables
Leverage outsourced partner and
captive models
~50% of overhead savings opportunity
reduce
costs |
2014-2018 Restructuring Program enables
$1.5B of expected incremental savings
$3.5B total P&L cost
$2B capex included in
total short-term target of
~5% of revenue
Costs
Benefits
Drives margin
expansion
Provides fuel for
growth
Indirect
Costs
Supply
Chain
People Costs
& Org Model
$1.5B
~25%
~25%
~50%
2018 Exit Run-Rate
54
reduce
costs
$2.5B cash
$1B non-cash |
Targeting 15%-16% Adjusted OI margin in 2016
55
Beyond 2016,
opportunity to drive
continued margin
expansion
and
fund growth
Adjusted Operating Income Margin
1.
See GAAP to Non-GAAP reconciliation at the end of this presentation.
reduce
costs
12.1%
1
12.9%
1
~14%
15%-16%
2013
2014
2015E
2016E |
2015
Outlook
Income
Statement
56
Target
Organic Net Revenue Growth
2%+
Estimated FX Impact on Net Revenue Growth
1
~(11)pp
Adjusted Operating Income Margin
~14%
Interest Expense
~$825MM
Effective Tax Rate
High Teens
Adjusted Earnings Per Share Growth (constant FX)
Double-Digit %
Estimated FX Impact on EPS
1
~$(0.30)
1.
Based on January 30, 2015 spot rates. |
Strong
cash flow generation 57
($ in billions)
Net Cash Provided by Operating Activities
excluding items and Restructuring Program
1
$4.1
$4.3 $4.0
Capital Expenditures (including Restructuring)
(1.6)
(1.6) (1.8)
2012-14 and 2014-18 Restructuring Programs
(0.2)
(0.2) (1.0)
Free Cash Flow excluding items
1
$2.3
$2.5
$1.2 FY 13
FY 14
FY 15E
Free Cash Flow
Includes
~$0.5B
FX headwind
1.
See GAAP to Non-GAAP reconciliation at the end of this presentation.
|
Disciplined capital deployment based on returns
58
Reinvest to Drive
Top-Tier Growth
M&A
Return Capital
to Shareholders
Debt
Reduction
Focus on chocolate, biscuits, gum and candy categories
Predominantly in emerging markets
Brand support and route-to-market expansion
Supply Chain Reinvention
Overhead reductions
$7.7B share repurchase authorization through 2016
($3.1B remaining; $1B$2B per year)
Modest dividend, increasing over time; 30% minimum payout ratio
Maintain investment grade rating with access to tier 2 CP
Preserve balance sheet flexibility |
Long-term strategies and targets unchanged
Organic Net Revenue Growth:
At or Above Category Growth
Adjusted Operating Income
Growth: High Single Digit
Adjusted EPS Growth:
Double Digit
Long-Term Targets
59
Focus portfolio on snacks
Reduce supply chain and
overhead costs
Invest in advantaged
brands, innovation
platforms and routes to
market |
|
DEFINITIONS OF THE COMPANYS NON-GAAP FINANCIAL MEASURES
The companys non-GAAP financial measures and corresponding metrics reflect how the company
evaluates its operating results currently and provide improved comparability of operating
results. As new events or circumstances arise, these definitions could change over time:
Organic Net Revenue is defined as net revenues excluding the impact of acquisitions,
divestitures (including businesses under sales agreements and exits of major product lines under
a sale or licensing agreement), Integration Program costs, accounting calendar changes and currency rate fluctuations.
Adjusted Gross Profit is defined as gross profit excluding the impacts of pension costs
related to obligations transferred in the Spin-Off, the 2012-2014 Restructuring
Program, the Integration Program and other acquisition integration costs and the operating results of divestitures (including businesses
under sales agreements and exits of major product lines under a sale or licensing agreement).
The company also evaluates growth in the companys Adjusted Gross Profit on a constant
currency basis. Adjusted Operating Income and Adjusted Segment Operating Income are defined as
operating income (or segment operating income) excluding the impacts of Spin-Off Costs,
pension costs related to the obligations transferred in the Spin-Off, the 2012-2014 Restructuring Program, the 2014-2018
Restructuring Program, the Integration Program and other acquisition integration costs, the
remeasurement of net monetary assets in Venezuela, the benefit from the Cadbury
acquisition-related indemnification resolution, incremental costs associated with the JDE coffee transactions, impairment
charges related to goodwill and intangible assets, gains / losses from divestitures or acquisitions,
acquisition-related costs and the operating results of divestitures (including businesses
under sales agreements and exits of major product lines under a sale or licensing agreement). The company also
evaluates growth in the companys Adjusted Operating Income and Adjusted Segment Operating Income
on a constant currency basis. Adjusted EPS is defined as diluted EPS attributable to Mondelez International from
continuing operations excluding the impacts of Spin-Off Costs, pension costs related to the
obligations transferred in the Spin-Off, the 2012-2014 Restructuring Program, the 2014-2018 Restructuring Program, the
Integration Program and other acquisition integration costs, the remeasurement of net monetary assets
in Venezuela, the net benefit from the Cadbury acquisition-related indemnification
resolution, the loss on debt extinguishment and related expenses, the residual tax benefit impact from the resolution
of the Starbucks arbitration, hedging gains / losses and incremental costs associated with the JDE
coffee transactions, impairment charges related to goodwill and intangible assets, gains /
losses from divestitures or acquisitions, acquisition-related costs and net earnings from divestitures (including
businesses under sales agreements and exits of major product lines under a sale or licensing
agreement), and including an interest expense adjustment related to the Spin-Off
transaction. The company also evaluates growth in the companys Adjusted EPS on a constant currency basis.
Free Cash Flow excluding items is defined as Free Cash Flow (net cash provided by
operating activities less capital expenditures) excluding taxes paid on the Starbucks
arbitration award and cash payments associated with accrued interest and other related fees due to the companys completion of a
$1.6 billion cash tender offer on February 6, 2014 and a $3.4 billion cash tender offer on
December 18, 2013 for some of its outstanding high-coupon long-term debt. |
GAAP
to Non-GAAP Reconciliation Net Revenues to Organic Net Revenues
International
For the Twelve Months Ended December 31, 2014
Reported (GAAP)
34,244
$
Divestitures
-
Acquisitions
(14)
Currency
1,806
Organic (Non-GAAP)
36,036
$
For the Twelve Months Ended December 31, 2013
Reported (GAAP)
35,299
$
Divestitures
(70)
Accounting calendar change
(38)
Organic (Non-GAAP)
35,191
$
% Change
Reported (GAAP)
(3.0)%
Divestitures
0.2 pp
Acquisitions
-
Accounting calendar change
0.1
Currency
5.1
Organic (Non-GAAP)
2.4
%
(in millions of U.S. dollars) (Unaudited)
Mondelez |
GAAP
to Non-GAAP Reconciliation 63
Net
Revenues
Operating
Income
Operating
Income
margin
Net
Revenues
Operating
Income
Operating
Income
margin
Reported (GAAP)
34,244
$
3,242
$
9.5%
35,299
$
3,971
$
11.2%
Integration Program and other acquisition integration costs
-
(4)
-
220
Spin-Off Costs
-
35
-
62
2012-2014 Restructuring Program
-
459
-
330
Acquisition-related costs
-
2
-
2
Net Benefit from Indemnification Resolution
-
-
-
(336)
Remeasurement of net monetary assets in Venezuela
-
167
-
54
Gains on acquisition and divestitures, net
-
-
-
(30)
Divestitures
-
-
(70)
(6)
2014-2018 Restructuring Program
-
381
-
-
Costs associated with the JDE coffee transactions
-
77
-
-
Intangible asset impairment
-
57
-
-
Adjusted (Non-GAAP)
34,244
$
4,416
$
12.9%
35,229
$
4,267
$
12.1%
For the Twelve Months Ended
December 31, 2014
For the Twelve Months Ended
December 31, 2013
Operating Income To Adjusted Operating Income
(in millions of U.S. dollars) (Unaudited) |
Diluted EPS
% Growth
2013 Diluted EPS Attributable to Mondelez International (GAAP)
2.19
$
Discontinued Operations
0.90
2013 Diluted EPS Attributable to Mondelez International from
Continuing Operations
1.29
Integration Program and other acquisition integration costs
0.10
Spin-Off Costs
0.02
2012-2014 Restructuring Program costs
0.14
Net benefit from indemnification resolution
(0.20)
Loss on debt extinguishment and related expenses
0.22
Residual tax impact associated with starbucks arbitration resolution
(0.02)
Remeasurement of net monetary assets in Venezuela
0.03
Gains on acquisition and divestitures, net
(0.04)
2013 Adjusted EPS (Non-GAAP)
1.54
Increase in operations
0.25
Gain on sale of property in 2013
(0.03)
VAT related benefits
0.04
Unrealized gains/(losses) on hedging activities
(0.07)
Lower interest and other expense, net
0.08
Changes in shares outstanding
0.08
Changes in income taxes
0.01
2014 Adjusted EPS (Constant Currency) (Non-GAAP)
1.90
23.4%
Unfavorable foreign currency - translation
(0.14)
2014 Adjusted EPS (Non-GAAP)
1.76
14.3%
Spin-Off Costs
(0.01)
2012-2014 Restructuring Program costs
(0.21)
Remeasurement of net monetary assets in Venezuela
(0.09)
Loss on debt extinguishment and related expenses
(0.18)
Intangible asset impairment charges
(0.02)
2014-2018 Restructuring Program costs
(0.16)
Income / (costs) associated with the JDE coffee transactions
0.19
2014 Diluted EPS Attributable to Mondelez International (GAAP)
1.28
$
(41.6)%
Diluted EPS to Adjusted EPS
(Unaudited)
For the Twelve Months
Ended December 31,
GAAP to Non-GAAP Reconciliation |
GAAP
to Non-GAAP Reconciliation 2013
2014
Net Cash Provided by Operating Activities (GAAP)
6,410
$
3,562
$
Capital Expenditures
(1,622)
(1,642)
Free Cash Flow (Non-GAAP)
4,788
$
1,920
$
Items
Cash
impact
of
the
resolution
of
the
Starbucks
arbitration
(1)
(2,616)
498
Cash
payments
for
accrued
interest
and
other
related
fees
associated
with
debt
tendered
as
of
December
18,
2013
(2)
81
-
Cash
payments
for
accrued
interest
and
other
related
fees
associated
with
debt
tendered
as
of
February
6,
2014
(3)
-
47
Free Cash Flow excluding items (Non-GAAP)
2,253
$
2,465
$
(1)
(2)
(3)
On December 18, 2013, the company completed a $3.4 billion cash tender offer for
some of its outstanding high coupon long-term debt. The amount
above reflects the cash payments associated with accrued interest and other related
fees. On February 6, 2014, the company completed a $1.6 billion cash tender
offer for some of its outstanding high coupon long-term debt. The amount
above reflects the cash payments associated with accrued interest and other related
fees. Net Cash Provided by Operating Activities
to Free Cash Flow excluding items
(in millions of U.S. dollars) (Unaudited)
For the year ended
December 31,
During the fourth quarter of 2013, the dispute with Starbucks Coffee Company was
resolved. The amount for 2013 noted above reflects the cash
received
from
Starbucks
of
$2,764
million
net
of
$148
million
attorney's
fees
paid.
The
amount
noted
above
for
2014
reflects
the
taxes
paid
associated
with the net cash received and additional attorney's fees paid in 2014.
|
66
GAAP to Non-GAAP Reconciliation
2013
2014
Net Cash Provided by Operating Activities (GAAP)
6,410
$
3,562
$
Items
Cash impact of the resolution of the Starbucks arbitration
(1)
(2,616)
498
Cash payments for accrued interest and other related fees associated with
debt tendered as of December 18, 2013 (2)
81
-
Cash payments for accrued interest and other related fees associated with
debt tendered as of February 6, 2014 (3)
-
47
Restructuring Programs
Cash payments for the 2012-2014 and 2014-2018 Restructuring Programs
related to expenses 221
191
Net Cash Provided by Operating Activities excluding items and Restructuring Programs
(Non-GAAP) 4,096
$
4,298
$
(1)
(2)
(3)
On December 18, 2013, the company completed a $3.4 billion cash tender offer for
some of its outstanding high coupon long-term debt. The amount above reflects the
On February 6, 2014, the company completed a $1.6 billion cash tender offer for
some of its outstanding high coupon long-term debt. The amount above reflects the
Net Cash Provided by Operating Activities
(in millions of U.S. dollars) (Unaudited)
For the year ended
December 31,
During the fourth quarter of 2013, the dispute with Starbucks Coffee Company was
resolved. The amount for 2013 noted above reflects the cash received from
Starbucks of $2,764 million net of $148 million attorney's fees paid. The taxes
associated with net cash received was paid in 2014. cash payments associated with accrued
interest and other related fees. cash payments associated
with accrued interest and other related fees. |