mdlz-20240130
0001103982FALSE00011039822024-01-302024-01-300001103982us-gaap:CommonClassAMember2024-01-302024-01-300001103982mdlz:OnePointSixTwentyFivePercentNotesDue2027Member2024-01-302024-01-300001103982mdlz:ZeroPointTwoFiftyPercentNotesDue2028Member2024-01-302024-01-300001103982mdlz:ZeroPointSevenFiftyPercentNotesDue2033Member2024-01-302024-01-300001103982mdlz:TwoPointThreeSeventyFivePercentNotesDue2035Member2024-01-302024-01-300001103982mdlz:FourPointFivePercentNotesDue2035Member2024-01-302024-01-300001103982mdlz:OnePointThreeSeventyFivePercentNotesDue2041Member2024-01-302024-01-300001103982mdlz:ThreePointEightSeventyFivePercentNotesDue2045Member2024-01-302024-01-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported): January 30, 2024
___________________________________
MONDELĒZ INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
___________________________________

Virginia
(State or other jurisdiction of incorporation)
1-16483
(Commission File Number)
52-2284372
(I.R.S. Employer Identification Number)
905 West Fulton Market, Suite 200, Chicago, IL 60607
(Address of principal executive offices, including zip code)
(847) 943-4000
(Registrant's telephone number, including area code)
___________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Class A Common Stock, no par valueMDLZ The Nasdaq Global Select Market
1.625% Notes due 2027MDLZ27The Nasdaq Stock Market LLC
0.250% Notes due 2028 MDLZ28The Nasdaq Stock Market LLC
0.750% Notes due 2033MDLZ33The Nasdaq Stock Market LLC
2.375% Notes due 2035MDLZ35The Nasdaq Stock Market LLC
4.500% Notes due 2035MDLZ35AThe Nasdaq Stock Market LLC
1.375% Notes due 2041MDLZ41The Nasdaq Stock Market LLC
3.875% Notes due 2045MDLZ45The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 12b-2 of the Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging growth company    
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 7.01. Regulation FD Disclosure.

Mondelēz International, Inc. and subsidiaries (collectively, “we,” “our” or “Mondelēz International”) are furnishing this current report to provide supplemental non-GAAP financial information related to the retrospective impact of (1) our sales of JDE Peet’s (“JDEP”) shares during the quarter ended September 30, 2023, and (2) the sale of our developed market gum business on October 1, 2023.

Due to our reporting of JDEP’s results on a one-quarter lag basis, the impact of the sale of JDEP shares will affect our non-GAAP financial results beginning with the fourth quarter ended December 31, 2023. Consistent with our definitions of our non-GAAP financial measures, we will reflect this partial sale of our equity method investment in JDEP and the sale of our developed market gum business as divestitures. These changes will result in the recasting of our historical non-GAAP financial results and provides additional information to facilitate comparisons of historical operating results, identify trends in our underlying operating results and provide additional insight and transparency on how we evaluate our business.

Change to our Historical Non-GAAP Financial Results in Connection with our Sales of JDEP Shares

As previously disclosed in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, on March 30, 2023, we issued options to sell shares of JDEP in tranches equivalent to approximately 7.7 million shares. These options were exercisable at their maturities which were between July 3, 2023 and September 29, 2023, with strike prices ranging from €26.10 to €28.71 per share. During the three months ended September 30, 2023, options were exercised on 2.2 million shares, which reduced our ownership by 0.4 percentage point, from 18.1% to 17.7% of the total outstanding shares. We received cash proceeds of €57 million ($62 million) and recorded a loss of €3 million ($4 million) for these sales during the three months ended September 30, 2023. We continue to have board representation with two directors on JDEP's Board of Directors and have retained certain additional governance rights. As we continue to have significant influence, we continue to account for our investment in JDEP under the equity method.

We consider the 0.4 percentage point ownership reduction resulting from this sale of shares a partial sale of our equity method investment in JDEP. Consistent with our non-GAAP financial measures definitions, we consider this sale to be a divestiture. Due to our reporting of JDEP’s results on a one-quarter lag basis, the impact of the sale of these shares will affect our non-GAAP financial results beginning with the fourth quarter ended December 31, 2023. As such, we have removed the equity method investment net earnings results related to this partial sale of our equity method investment in JDEP from our non-GAAP financial results for Adjusted EPS for all historical periods presented. Our U.S. GAAP results, which include our historical equity method investment net earnings from JDEP, will not change from the prior presentation.

Change to our Historical Non-GAAP Financial Results in Connection with our Sale of our developed market gum business

As previously disclosed in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, on October 1, 2023 we completed the sale of our developed market gum business in the United States, Canada, and Europe to Perfetti Van Melle Group, excluding the Portugal business which we retained pending regulatory approval. After obtaining regulatory approval, we completed the sale of the Portugal business to Perfetti Van Melle Group on October 23, 2023. We received net cash proceeds of $1.4 billion, subject to certain closing adjustments, that can be utilized for general corporate purposes, including the support of our commercial paper program. Consistent with the definitions of our non-GAAP financial measures, we consider this transaction to be a divestiture and we removed the results of this operation from our non-GAAP financial results for Organic Net Revenue, Adjusted Gross Profit, Adjusted Operating Income and Adjusted EPS for all historical periods presented. Our U.S. GAAP results, which include the results of this divested operation through the sale closing dates noted above, did not change from what was previously reported.

Recast Amounts Reflecting Changes in Historical Non-GAAP Results

See the summary chart below and Exhibit 99.1 for the unaudited GAAP and recast non-GAAP financial information for the first three quarters and nine months of 2023, all quarters of 2022 and 2021, and the years ended December 31, 2022, and 2021. This supplemental disclosure does not amend any disclosure contained in any of our prior filings with the Securities and Exchange Commission.






2



Mondelēz International, Inc. and Subsidiaries
Recast Amounts Reflecting Change Due to Divestiture
(in millions of U.S. dollars, except per share data)
(Unaudited)

202120222023202120222023
FYFY
Sep YTD
Q1Q2Q3Q4Q1Q2Q3Q4Q1Q2
Q3
Reported (GAAP)
Net Revenues$28,720$31,496$26,702$7,238$6,642$7,182$7,658$7,764$7,274$7,763$8,695$9,166$8,507$9,029
Gross Profit11,254 11,312 10,294 2,966 2,631 2,824 2,833 2,983 2,641 2,613 3,075 3,446 3,354 3,494 
Operating Income4,653 3,534 4,309 1,283 872 1,294 1,204 1,094 927 679 834 1,505 1,425 1,379 
Equity method investment net earnings393 385 116 78 107 105 103 117 98 85 85 35 71 10 
Provision for income taxes1,190 8651280212 398342238210201184270658268354
Net earnings attributable to Mondelēz International4,300 27174009961 1,078 1,258 1,003 8557475325832081944984
Diluted EPS attributable to Mondelēz International$3.04$1.96$2.92$0.68$0.76$0.89$0.71$0.61$0.54$0.39$0.42$1.52$0.69$0.72
Adjusted (Non-GAAP) - As Recast
Net Revenues$28,187$30,998$26,219$7,133$6,502$7,035$7,517$7,652$7,131$7,650$8,565$9,019$8,350$8,850
Gross Profit10,873 11,546 9,801 2,823 2,588 2,688 2,774 2,957 2,689 2,842 3,058 3,315 3,104 3,382 
Operating Income4,653 4,885 4,231 1,275 1,043 1,200 1,135 1,351 1,058 1,219 1,257 1,524 1,269 1,438 
Equity method investment net earnings 269 227 170 77 68 57 67 69 54 53 51 56 66 48 
Provision for income taxes938 1,000 1,001 241 220 265 212 306 201 206 287 332 293 376 
Net earnings attributable to Mondelēz International3,821 3,866 3,221 1,071 877 942 931 1,107 864 959 936 1,179 981 1,061 
Diluted EPS attributable to Mondelēz International$2.70$2.79$2.35$0.75$0.62$0.67$0.66$0.79$0.62$0.70$0.68$0.86$0.72$0.77

Financial Schedules

Exhibit 99.1 to this Form 8-K contains financial schedules that provide the reconciliations for our recast non-GAAP financial results for Organic Net Revenue, Adjusted Gross Profit and Adjusted Operating Income, due to the sale of our developed market gum business, and for Adjusted EPS, due to the above mentioned business transaction as well as the partial sale of our equity method investment in JDEP, for first three quarters and nine months of 2023, all quarters of 2022 and 2021, and the years ended December 31, 2022, and 2021.

Schedule 1 provides reconciliations of the differences between reported Net Revenues (GAAP) and the recast Organic Net Revenue (non-GAAP) measures.

Schedule 2 provides reconciliations of the differences between reported Gross Profit and Operating Income (GAAP) and the recast Adjusted Gross Profit and Adjusted Operating Income (non-GAAP) measures.

Schedule 3 provides reconciliations of the differences between reported Operating Income (GAAP) and the recast Adjusted Operating Income (non-GAAP) by reportable segment.

Schedule 4 provides reconciliations of the differences between reported (GAAP) financial measures for Operating Income to Net Earnings Attributable to Mondelēz International and the recast Adjusted (non-GAAP) financial measures
3


for these items. Equity method investment net earnings and provision for income taxes are components used to calculate net earnings and diluted earnings per share attributable to Mondelēz International.

Schedule 5 provides reconciliations between reported Diluted EPS attributable to Mondelēz International (GAAP) and the recast Adjusted EPS (non-GAAP) for comparative periods.

Non-GAAP Financial Measures

We use non-GAAP financial information and believe it is useful to investors as it provides additional information to facilitate comparisons of historical operating results, identify trends in our underlying operating results, and provide additional insight and transparency on how we evaluate our business. For additional information regarding our non-GAAP financial measures, see Exhibit 99.2.

This information, including Exhibits 99.1 and 99.2, will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that section and it will not be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
99.1
99.2
104The cover page from Mondelēz International, Inc.’s Current Report on Form 8-K, formatted in Inline XBRL (included as Exhibit 101).



4


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


MONDELĒZ INTERNATIONAL, INC.
By:
/s/ Luca Zaramella
Name:
Luca Zaramella
Title:
Executive Vice President and Chief Financial Officer
Date: January 30, 2024


5
Document
Exhibit 99.1
U.S. GAAP to Non-GAAP Reconciliations

In addition to reporting our U.S. GAAP operating results, we have historically reported non-GAAP financial information. Refer also to our Quarterly Reports on Form 10-Q and our Annual Report on Form 10-K for the periods presented for additional information on our GAAP to non-GAAP adjustments.
Schedule 1.a
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues
(in millions of U.S. dollars)
(Unaudited) 
Latin AmericaAMEAEuropeNorth AmericaMondelēz InternationalEmerging MarketsDeveloped Markets
For the Nine Months Ended September 30, 2023
Reported (GAAP)$3,744 $5,339 $9,319 $8,300 $26,702 $10,431 $16,271 
Acquisitions(446)— — (529)(975)(446)(529)
Currency260 430 198 32 920 843 77 
Organic (Non-GAAP)$3,558 $5,769 $9,517 $7,803 $26,647 $10,828 $15,819 
Divestiture - developed market gum business— — (174)(309)(483)(4)(479)
Currency impact of divestiture— — (2)(1)
Organic (Non-GAAP) - As Recast$3,558 $5,769 $9,346 $7,492 $26,165 $10,823 $15,342 
For the Nine Months Ended September 30, 2022
Reported (GAAP)$2,615 $5,106 $8,210 $6,870 $22,801 $8,864 $13,937 
Divestitures(22)— — — (22)(22)— 
Organic (Non-GAAP)$2,593 $5,106 $8,210 $6,870 $22,779 $8,842 $13,937 
Divestiture - developed market gum business— — (131)(215)(346)(3)(343)
Organic (Non-GAAP) - As Recast$2,593 $5,106 $8,079 $6,655 $22,433 $8,839 $13,594 
% Change
Reported (GAAP)43.2  %4.6  %13.5  %20.8  %17.1  %17.7  %16.7  %
Organic (Non-GAAP)37.2  %13.0  %15.9  %13.6  %17.0  %22.5  %13.5  %
Organic (Non-GAAP) - As Recast37.2  %13.0  %15.7  %12.6  %16.6  %22.4  %12.9  %

Schedule 1.b
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues
(in millions of U.S. dollars)
(Unaudited) 
Latin AmericaAMEAEuropeNorth AmericaMondelēz InternationalEmerging MarketsDeveloped Markets
For the Three Months Ended September 30, 2023
Reported (GAAP)$1,305 $1,791 $3,086 $2,847 $9,029 $3,527 $5,502 
Acquisitions(153)— — (71)(224)(153)(71)
Currency80 116 (30)172 308 (136)
Organic (Non-GAAP)$1,232 $1,907 $3,056 $2,782 $8,977 $3,682 $5,295 
Divestiture - developed market gum business— — (60)(119)(179)(1)(178)
Currency impact of divestiture— — — — 
Organic (Non-GAAP) - As Recast$1,232 $1,907 $3,000 $2,663 $8,802 $3,681 $5,121 
For the Three Months Ended September 30, 2022
Reported (GAAP)$913 $1,704 $2,649 $2,497 $7,763 $3,094 $4,669 
Divestitures(1)— — — (1)(1)— 
Organic (Non-GAAP)$912 $1,704 $2,649 $2,497 $7,762 $3,093 $4,669 
Divestiture - developed market gum business— — (42)(70)(112)(1)(111)
Organic (Non-GAAP) - As Recast$912 $1,704 $2,607 $2,427 $7,650 $3,092 $4,558 
% Change
Reported (GAAP)42.9  %5.1  %16.5  %14.0  %16.3  %14.0  %17.8  %
Organic (Non-GAAP)35.1  %11.9  %15.4  %11.4  %15.7  %19.0  %13.4  %
Organic (Non-GAAP) - As Recast35.1  %11.9  %15.1  %9.7  %15.1  %19.0  %12.4  %




Exhibit 99.1
Schedule 1.c
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues
(in millions of U.S. dollars)
(Unaudited) 
Latin AmericaAMEAEuropeNorth AmericaMondelēz InternationalEmerging MarketsDeveloped Markets
For the Three Months Ended June 30, 2023
Reported (GAAP)$1,228 $1,609 $2,926 $2,744 $8,507 $3,306 $5,201 
Acquisitions(137)— — (240)(377)(137)(240)
Currency99 128 45 11 283 277 
Organic (Non-GAAP)$1,190 $1,737 $2,971 $2,515 $8,413 $3,446 $4,967 
Divestiture - developed market gum business— — (59)(98)(157)(1)(156)
Currency impact of divestiture— — (2)(1)(1)— 
Organic (Non-GAAP) - As Recast$1,190 $1,737 $2,913 $2,415 $8,255 $3,444 $4,811 
For the Three Months Ended June 30, 2022
Reported (GAAP)$876 $1,535 $2,626 $2,237 $7,274 $2,806 $4,468 
Divestitures(12)— — — (12)(12)— 
Organic (Non-GAAP)$864 $1,535 $2,626 $2,237 $7,262 $2,794 $4,468 
Divestiture - developed market gum business— — (48)(83)(131)— (131)
Organic (Non-GAAP) - As Recast$864 $1,535 $2,578 $2,154 $7,131 $2,794 $4,337 
% Change
Reported (GAAP)40.2  %4.8  %11.4  %22.7  %17.0  %17.8  %16.4  %
Organic (Non-GAAP)37.7  %13.2  %13.1  %12.4  %15.8  %23.3  %11.2  %
Organic (Non-GAAP) - As Recast37.7  %13.2  %13.0  %12.1  %15.8  %23.3  %10.9  %

Schedule 1.d
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues
(in millions of U.S. dollars)
(Unaudited) 
Latin AmericaAMEAEuropeNorth AmericaMondelēz InternationalEmerging MarketsDeveloped Markets
For the Three Months Ended March 31, 2023
Reported (GAAP)$1,211 $1,939 $3,307 $2,709 $9,166 $3,598 $5,568 
Acquisitions(156)— — (218)(374)(156)(218)
Currency81 186 183 15 465 258 207 
Organic (Non-GAAP)$1,136 $2,125 $3,490 $2,506 $9,257 $3,700 $5,557 
Divestiture - developed market gum business— — (55)(92)(147)(2)(145)
Currency impact of divestiture— — (2)— (2)— (2)
Organic (Non-GAAP) - As Recast$1,136 $2,125 $3,433 $2,414 $9,108 $3,698 $5,410 
For the Three Months Ended March 31, 2022
Reported (GAAP)$826 $1,867 $2,935 $2,136 $7,764 $2,964 $4,800 
Divestitures(9)— — — (9)(9)— 
Organic (Non-GAAP)$817 $1,867 $2,935 $2,136 $7,755 $2,955 $4,800 
Divestiture - developed market gum business— — (41)(62)(103)(2)(101)
Organic (Non-GAAP) - As Recast$817 $1,867 $2,894 $2,074 $7,652 $2,953 $4,699 
% Change
Reported (GAAP)46.6  %3.9  %12.7  %26.8  %18.1  %21.4  %16.0  %
Organic (Non-GAAP)39.0  %13.8  %18.9  %17.3  %19.4  %25.2  %15.8  %
Organic (Non-GAAP) - As Recast39.0  %13.8  %18.6  %16.4  %19.0  %25.2  %15.1  %









Exhibit 99.1
Schedule 1.e
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues
(in millions of U.S. dollars)
(Unaudited) 
Latin AmericaAMEAEuropeNorth AmericaMondelēz InternationalEmerging MarketsDeveloped Markets
For the Twelve Months Ended December 31, 2022
Reported (GAAP)$3,629 $6,767 $11,420 $9,680 $31,496 $12,184 $19,312 
Divestitures(22)— — — (22)(22)— 
Acquisitions(98)(15)(707)(396)(1,216)(596)(620)
Currency123 483 1,263 36 1,905 744 1,161 
Organic (Non-GAAP)$3,632 $7,235 $11,976 $9,320 $32,163 $12,310 $19,853 
Divestiture - developed market gum business— — (178)(298)(476)(5)(471)
Currency impact of divestiture— — (22)(1)(23)(1)(22)
Organic (Non-GAAP) - As Recast$3,632 $7,235 $11,776 $9,021 $31,664 $12,304 $19,360 
For the Twelve Months Ended December 31, 2021
Reported (GAAP)$2,797 $6,465 $11,156 $8,302 $28,720 $10,132 $18,588 
Divestitures(43)(35)— — (78)(43)(35)
Organic (Non-GAAP)$2,754 $6,430 $11,156 $8,302 $28,642 $10,089 $18,553 
Divestiture - developed market gum business— — (179)(276)(455)(4)(451)
Organic (Non-GAAP) - As Recast$2,754 $6,430 $10,977 $8,026 $28,187 $10,085 $18,102 
% Change
Reported (GAAP)29.7  %4.7  %2.4  %16.6  %9.7  %20.3  %3.9  %
Organic (Non-GAAP)31.9  %12.5  %7.4  %12.3  %12.3  %22.0  %7.0  %
Organic (Non-GAAP) - As Recast31.9  %12.5  %7.3  %12.4  %12.3  %22.0  %6.9  %

Schedule 1.f
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues
(in millions of U.S. dollars)
(Unaudited) 
Latin AmericaAMEAEuropeNorth AmericaMondelēz InternationalEmerging MarketsDeveloped Markets
For the Three Months Ended December 31, 2022
Reported (GAAP)$1,014 $1,661 $3,210 $2,810 $8,695 $3,320 $5,375 
Acquisitions(98)— (167)(213)(478)(220)(258)
Currency34 196 351 19 600 237 363 
Organic (Non-GAAP)$950 $1,857 $3,394 $2,616 $8,817 $3,337 $5,480 
Divestiture - developed market gum business— — (47)(83)(130)(2)(128)
Currency impact of divestiture— — (6)— (6)— (6)
Organic (Non-GAAP) - As Recast$950 $1,857 $3,341 $2,533 $8,681 $3,335 $5,346 
For the Three Months Ended December 31, 2021
Reported (GAAP)$708 $1,639 $3,121 $2,190 $7,658 $2,692 $4,966 
Divestitures(15)(5)— — (20)(15)(5)
Organic (Non-GAAP)$693 $1,634 $3,121 $2,190 $7,638 $2,677 $4,961 
Divestiture - developed market gum business— — (45)(76)(121)(1)(120)
Organic (Non-GAAP) - As Recast$693 $1,634 $3,076 $2,114 $7,517 $2,676 $4,841 
% Change
Reported (GAAP)43.2  %1.3  %2.9  %28.3  %13.5  %23.3  %8.2  %
Organic (Non-GAAP)37.1  %13.6  %8.7  %19.5  %15.4  %24.7  %10.5  %
Organic (Non-GAAP) - As Recast37.1  %13.6  %8.6  %19.8  %15.5  %24.6  %10.4  %









Exhibit 99.1
Schedule 1.g
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues
(in millions of U.S. dollars)
(Unaudited) 
Latin AmericaAMEAEuropeNorth AmericaMondelēz InternationalEmerging MarketsDeveloped Markets
For the Three Months Ended September 30, 2022
Reported (GAAP)$913 $1,704 $2,649 $2,497 $7,763 $3,094 $4,669 
Divestitures(1)— — — (1)(1)— 
Acquisitions— — (167)(167)(334)(125)(209)
Currency62 145 374 590 232 358 
Organic (Non-GAAP)$974 $1,849 $2,856 $2,339 $8,018 $3,200 $4,818 
Divestiture - developed market gum business— — (42)(70)(112)(1)(111)
Currency impact of divestiture— — (6)— (6)— (6)
Organic (Non-GAAP) - As Recast$974 $1,849 $2,808 $2,269 $7,900 $3,199 $4,701 
For the Three Months Ended September 30, 2021
Reported (GAAP)$751 $1,629 $2,714 $2,088 $7,182 $2,584 $4,598 
Divestitures(11)(16)— — (27)(11)(16)
Organic (Non-GAAP)$740 $1,613 $2,714 $2,088 $7,155 $2,573 $4,582 
Divestiture - developed market gum business— — (47)(73)(120)(1)(119)
Organic (Non-GAAP) - As Recast$740 $1,613 $2,667 $2,015 $7,035 $2,572 $4,463 
% Change
Reported (GAAP)21.6  %4.6  %(2.4) %19.6  %8.1  %19.7  %1.5  %
Organic (Non-GAAP)31.6  %14.6  %5.2  %12.0  %12.1  %24.4  %5.2  %
Organic (Non-GAAP) - As Recast31.6  %14.6  %5.3  %12.6  %12.3  %24.4  %5.3  %

Schedule 1.h
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues
(in millions of U.S. dollars)
(Unaudited) 
Latin AmericaAMEAEuropeNorth AmericaMondelēz InternationalEmerging MarketsDeveloped Markets
For the Three Months Ended June 30, 2022
Reported (GAAP)$876 $1,535 $2,626 $2,237 $7,274 $2,806 $4,468 
Divestitures(12)— — — (12)(12)— 
Acquisitions— — (189)(9)(198)(135)(63)
Currency13 93 303 417 137 280 
Organic (Non-GAAP)$877 $1,628 $2,740 $2,236 $7,481 $2,796 $4,685 
Divestiture - developed market gum business— — (48)(83)(131)— (131)
Currency impact of divestiture— — (7)(1)(8)(1)(7)
Organic (Non-GAAP) - As Recast$877 $1,628 $2,685 $2,152 $7,342 $2,795 $4,547 
For the Three Months Ended June 30, 2021
Reported (GAAP)$669 $1,452 $2,474 $2,047 $6,642 $2,293 $4,349 
Divestitures(9)(14)— — (23)(9)(14)
Organic (Non-GAAP)$660 $1,438 $2,474 $2,047 $6,619 $2,284 $4,335 
Divestiture - developed market gum business— — (46)(71)(117)(1)(116)
Organic (Non-GAAP) - As Recast$660 $1,438 $2,428 $1,976 $6,502 $2,283 $4,219 
% Change
Reported (GAAP)30.9  %5.7  %6.1  %9.3  %9.5  %22.4  %2.7  %
Organic (Non-GAAP)32.9  %13.2  %10.8  %9.2  %13.0  %22.4  %8.1  %
Organic (Non-GAAP) - As Recast32.9  %13.2  %10.6  %8.9  %12.9  %22.4  %7.8  %






Exhibit 99.1
Schedule 1.i
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues
(in millions of U.S. dollars)
(Unaudited) 
Latin AmericaAMEAEuropeNorth AmericaMondelēz InternationalEmerging MarketsDeveloped Markets
For the Three Months Ended March 31, 2022
Reported (GAAP)$826 $1,867 $2,935 $2,136 $7,764 $2,964 $4,800 
Divestitures(9)— — — (9)(9)— 
Acquisitions— (15)(184)(7)(206)(116)(90)
Currency14 49 235 — 298 138 160 
Organic (Non-GAAP)$831 $1,901 $2,986 $2,129 $7,847 $2,977 $4,870 
Divestiture - developed market gum business— — (41)(62)(103)(2)(101)
Currency impact of divestiture— — (3)— (3)— (3)
Organic (Non-GAAP) - As Recast$831 $1,901 $2,942 $2,067 $7,741 $2,975 $4,766 
For the Three Months Ended March 31, 2021
Reported (GAAP)$669 $1,745 $2,847 $1,977 $7,238 $2,563 $4,675 
Divestitures(8)— — — (8)(8)— 
Organic (Non-GAAP)$661 $1,745 $2,847 $1,977 $7,230 $2,555 $4,675 
Divestiture - developed market gum business— — (41)(56)(97)(1)(96)
Organic (Non-GAAP) - As Recast$661 $1,745 $2,806 $1,921 $7,133 $2,554 $4,579 
% Change
Reported (GAAP)23.5  %7.0  %3.1  %8.0  %7.3  %15.6  %2.7  %
Organic (Non-GAAP)25.7  %8.9  %4.9  %7.7  %8.5  %16.5  %4.2  %
Organic (Non-GAAP) - As Recast25.7  %8.9  %4.8  %7.6  %8.5  %16.5  %4.1  %

Schedule 1.j
Mondelēz International, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
Net Revenues
(in millions of U.S. dollars)
(Unaudited) 
Latin AmericaAMEAEuropeNorth AmericaMondelēz InternationalEmerging MarketsDeveloped Markets
For the Twelve Months Ended December 31, 2021
Reported (GAAP)$2,797 $6,465 $11,156 $8,302 $28,720 $10,132 $18,588 
Divestitures(43)(35)— — (78)(43)(35)
Acquisitions— (47)